{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["PRESUPUESTO DAC 2014"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PRESUPUESTO DAC 2014","index":0,"n_rows":903,"n_cols":16,"rows_kept":903,"merged":[[2,2,4,2],[2,3,4,3],[2,12,4,15],[57,5,57,6],[65,12,65,15],[74,5,74,6],[80,5,80,6],[87,5,87,6],[574,5,574,6],[613,5,613,6],[621,5,621,6],[638,5,638,6],[647,5,647,6],[652,5,652,6],[658,5,658,6],[687,5,687,6],[692,5,692,6],[701,5,701,6],[709,5,709,6],[730,5,730,6],[741,5,741,6],[763,5,763,6],[800,5,800,6],[805,5,805,6],[836,5,836,6],[844,5,844,6],[877,5,877,6],[889,5,889,6],[896,5,896,6],[902,5,902,6]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":3},"DAC - Presupuesto Medio - SEPTIEMBRE 2017","Preproducción",6,"Sábados",0,"Días Rodaje",30,null,null,"FINANCIERO POR ETAPAS (sin IVA)"]
[{"$nulls":4},"Rodaje",6,"Domingos",0,"Cot. Dólar",{"v":18,"d":"$18.00"}]
[{"$nulls":4},"Posproducción",6,"HsEx. (x sem)",11.25]
[{"$nulls":3},"RUBROS",{"$nulls":3},"TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"dac2017"]
[null,null,1,"LIBRO / ARGUMENTO / GUION",{"$nulls":3},{"v":357500,"d":"357,500"},0,{"v":357500,"d":"357,500"},null,null,{"v":357500,"d":"357,500"},0,0,{"v":357500,"d":"357,500"}]
[]
[null,null,2,"DIRECCION",{"$nulls":3},{"v":1250000,"d":"1,250,000"},{"v":131250,"d":"131,250"},{"v":1381250,"d":"1,381,250"},null,null,{"v":412500,"d":"412,500"},{"v":425000.00000000006,"d":"425,000"},{"v":412499.99999999994,"d":"412,500"},{"v":1250000,"d":"1,250,000"}]
[]
[null,null,3,"PRODUCCION",{"$nulls":3},{"v":937500,"d":"937,500"},{"v":196875,"d":"196,875"},{"v":1134375,"d":"1,134,375"},null,null,{"v":281250,"d":"281,250"},{"v":375000,"d":"375,000"},{"v":281250,"d":"281,250"},{"v":937500,"d":"937,500"}]
[]
[null,null,4,"EQUIPO TECNICO (Lista Vigente de SICA  HASTA el 31 de Marzo de 2018)",{"$nulls":3},{"v":4008032.7685010843,"d":"4,008,033"},0,{"v":4008032.768501084,"d":"4,008,033"},null,null,{"v":753877.35425,"d":"753,877"},{"v":2423979.54259233,"d":"2,423,980"},{"v":830175.8716587542,"d":"830,176"},{"v":4008032.768501084,"d":"4,008,033"}]
[]
[null,null,5,"ELENCO (BASE lista Vigente de AAA hasta Diciembre de 2017)",{"$nulls":3},{"v":1518756.388125,"d":"1,518,756"},0,{"v":1518756.388125,"d":"1,518,756"},null,null,{"v":313985.92500000005,"d":"313,986"},{"v":1204770.463125,"d":"1,204,770"},0,{"v":1518756.388125,"d":"1,518,756"}]
[]
[null,null,6,"CARGAS SOCIALES",{"$nulls":3},{"v":1108853.1854287377,"d":"1,108,853"},0,{"v":1108853.1854287377,"d":"1,108,853"},null,null,{"v":310666.1425286213,"d":"310,666"},{"v":587758.6725293689,"d":"587,759"},{"v":210428.3703707475,"d":"210,428"},{"v":1108853.1854287377,"d":"1,108,853"}]
[]
[null,null,7,"VESTUARIO",{"$nulls":3},{"v":129000,"d":"129,000"},{"v":26040,"d":"26,040"},{"v":155040,"d":"155,040"},null,null,{"v":99200,"d":"99,200"},{"v":27300,"d":"27,300"},{"v":2500,"d":"2,500"},{"v":129000,"d":"129,000"}]
[]
[null,null,8,"MAQUILLAJE",{"$nulls":3},{"v":42000,"d":"42,000"},{"v":2520,"d":"2,520"},{"v":44520,"d":"44,520"},null,null,{"v":9600,"d":"9,600"},{"v":32400,"d":"32,400"},0,{"v":42000,"d":"42,000"}]
[]
[null,null,9,"UTILERIA",{"$nulls":3},{"v":250000,"d":"250,000"},{"v":21000,"d":"21,000"},{"v":271000,"d":"271,000"},null,null,{"v":170000,"d":"170,000"},{"v":80000,"d":"80,000"},0,{"v":250000,"d":"250,000"}]
[]
[null,null,10,"ESCENOGRAFIA",{"$nulls":3},{"v":350000,"d":"350,000"},{"v":63000,"d":"63,000"},{"v":413000,"d":"413,000"},null,null,{"v":210000,"d":"210,000"},{"v":115000,"d":"115,000"},{"v":25000,"d":"25,000"},{"v":350000,"d":"350,000"}]
[]
[null,null,11,"LOCACIONES",{"$nulls":3},{"v":582652,"d":"582,652"},0,{"v":582652,"d":"582,652"},null,null,{"v":204795.6,"d":"204,796"},{"v":377856.4,"d":"377,856"},0,{"v":582652,"d":"582,652"}]
[]
[null,null,12,"MATERIAL DE ARCHIVO",{"$nulls":3},0,0,0,null,null,0,0,0,0]
[]
[null,null,13,"MUSICA",{"$nulls":3},{"v":499852.9,"d":"499,853"},{"v":6300,"d":"6,300"},{"v":506152.9,"d":"506,153"},null,null,0,0,{"v":499852.9,"d":"499,853"},{"v":499852.9,"d":"499,853"}]
[]
[null,null,14,"MATERIAL VIRGEN",{"$nulls":3},{"v":50000,"d":"50,000"},{"v":6300,"d":"6,300"},{"v":56300,"d":"56,300"},null,null,{"v":28000,"d":"28,000"},{"v":2000,"d":"2,000"},{"v":20000,"d":"20,000"},{"v":50000,"d":"50,000"}]
[]
[null,null,15,"PROCESO DE LABORATORIO",{"$nulls":3},{"v":192000,"d":"192,000"},{"v":40320,"d":"40,320"},{"v":232320,"d":"232,320"},null,null,0,0,{"v":192000,"d":"192,000"},{"v":192000,"d":"192,000"}]
[]
[null,null,16,"EDICION",{"$nulls":3},{"v":143000,"d":"143,000"},{"v":29400,"d":"29,400"},{"v":172400,"d":"172,400"},null,null,0,{"v":31500,"d":"31,500"},{"v":111500,"d":"111,500"},{"v":143000,"d":"143,000"}]
[]
[null,null,17,"PROCESOS DE SONIDO",{"$nulls":3},{"v":550000,"d":"550,000"},{"v":115500,"d":"115,500"},{"v":665500,"d":"665,500"},null,null,0,{"v":165000,"d":"165,000"},{"v":385000,"d":"385,000"},{"v":550000,"d":"550,000"}]
[]
[null,null,18,"EQUIPOS DE CAMARAS Y LUCES",{"$nulls":3},{"v":1415200,"d":"1,415,200"},{"v":297192,"d":"297,192"},{"v":1712392,"d":"1,712,392"},null,null,{"v":271000,"d":"271,000"},{"v":1034400,"d":"1,034,400"},{"v":109800,"d":"109,800"},{"v":1415200,"d":"1,415,200"}]
[]
[null,null,19,"EFECTOS ESPECIALES",{"$nulls":3},0,0,0,null,null,0,0,0,0]
[]
[null,null,20,"MOVILIDAD",{"$nulls":3},{"v":870160,"d":"870,160"},{"v":115533.6,"d":"115,534"},{"v":985693.6,"d":"985,694"},null,null,{"v":188648,"d":"188,648"},{"v":657696,"d":"657,696"},{"v":23816,"d":"23,816"},{"v":870160,"d":"870,160"}]
[]
[null,null,21,"FUERZA MOTRIZ",{"$nulls":3},{"v":153000,"d":"153,000"},{"v":32130,"d":"32,130"},{"v":185130,"d":"185,130"},null,null,{"v":21000,"d":"21,000"},{"v":129000,"d":"129,000"},{"v":3000,"d":"3,000"},{"v":153000,"d":"153,000"}]
[]
[null,null,22,"COMIDAS y ALOJAMIENTOS",{"$nulls":3},{"v":826250,"d":"826,250"},{"v":167212.5,"d":"167,213"},{"v":993462.5,"d":"993,463"},null,null,{"v":175250,"d":"175,250"},{"v":651000,"d":"651,000"},0,{"v":826250,"d":"826,250"}]
[]
[null,null,23,"ADMINISTRACION",{"$nulls":3},{"v":1238000,"d":"1,238,000"},{"v":56280,"d":"56,280"},{"v":1294280,"d":"1,294,280"},null,null,{"v":408540,"d":"408,540"},{"v":420920.00000000006,"d":"420,920"},{"v":408539.99999999994,"d":"408,540"},{"v":1238000,"d":"1,238,000"}]
[]
[null,null,24,"SEGUROS",{"$nulls":3},{"v":154150,"d":"154,150"},{"v":32371.5,"d":"32,372"},{"v":186521.5,"d":"186,522"},null,null,{"v":73075,"d":"73,075"},{"v":81075,"d":"81,075"},0,{"v":154150,"d":"154,150"}]
[]
[null,null,25,"SEGURIDAD",{"$nulls":3},{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},null,null,0,{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"}]
[]
[null,null,"DAC2015",null,null,"TOTALES",null,{"v":16685907.242054822,"d":"16,685,907"},{"v":1339224.6,"d":"1,339,225"},{"v":18025131.84205482,"d":"18,025,132"},null,null,{"v":4288888.021778621,"d":"4,288,888"},{"v":8881656.0782467,"d":"8,881,656"},{"v":3515363.1420295015,"d":"3,515,363"},{"v":16685907.242054822,"d":"16,685,907"}]
[]
[{"$nulls":5},"Imprevistos",{"v":0.05,"d":"5%"},{"v":834295.3621027411,"d":"834,295"},{"$nulls":4},{"v":214444.40108893104,"d":"214,444"},{"v":444082.803912335,"d":"444,083"},{"v":175768.15710147508,"d":"175,768"}]
[]
[{"$nulls":6},"GRAN TOTAL",{"v":17520202.604157563,"d":"17,520,203"},"SIN IVA",{"$nulls":3},{"v":4503332.422867551,"d":"4,503,332"},{"v":9325738.882159034,"d":"9,325,739"},{"v":3691131.2991309767,"d":"3,691,131"},{"v":17520202.604157563,"d":"17,520,203"}]
[]
[]
[]
[{"$nulls":3},"DESGLOSE POR RUBROS",{"$nulls":8},"FINANCIERO POR ETAPAS (sin IVA)"]
[]
[null,null,1,"LIBRO / ARGUMENTO / GUION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"LIBRO ORIGINAL ","Total ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"GUION (Minimo ARGENTORES $ 275.000.-) se contempla un + 30% sobre el monto mínimo","Total ",{"v":357500,"d":"357,500"},1,{"v":357500,"d":"357,500"},0,{"v":357500,"d":"357,500"},null,null,{"v":357500,"d":"357,500"}]
[{"$nulls":3},"STORY BOARD","Total ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"RESCRITURAS ","Total ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"COPISTERIA","Copias ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"OTROS - Desarrollo","Total ",0,1,0,0,0,null,null,0]
[null,null,0,"Estos numeros suman para TOTAL comidas x día -  catering - RUBRO 22",null,"TOTAL RUBRO 1","TOTALES",{"v":357500,"d":"357,500"},0,{"v":357500,"d":"357,500"},null,null,{"v":357500,"d":"357,500"},0,0,{"v":357500,"d":"357,500"}]
[]
[null,null,2,"DIRECCION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,1,"DIRECTOR ","Total ",{"v":1250000,"d":"1,250,000"},1,{"v":1250000,"d":"1,250,000"},{"v":131250,"d":"131,250"},{"v":1381250,"d":"1,381,250"},null,null,{"v":412500,"d":"412,500"},{"v":425000.00000000006,"d":"425,000"},{"v":412499.99999999994,"d":"412,500"}]
[{"$nulls":3},"CO-DIRECTOR","Total ",0,1,0,0,0]
[{"$nulls":3},"OTROS - COREOGRAFO / DIRECTOR MUSICAL / COACH","Total ",0,1,0,0,0,{"$nulls":3},0]
[null,null,1,null,null,"TOTAL RUBRO 2","TOTALES",{"v":1250000,"d":"1,250,000"},{"v":131250,"d":"131,250"},{"v":1381250,"d":"1,381,250"},null,null,{"v":412500,"d":"412,500"},{"v":425000.00000000006,"d":"425,000"},{"v":412499.99999999994,"d":"412,500"},{"v":1250000,"d":"1,250,000"}]
[]
[null,null,3,"PRODUCCION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,1,"PRODUCTOR / PROD. EJECUTIVO","Total ",{"v":937500,"d":"937,500"},1,{"v":937500,"d":"937,500"},{"v":196875,"d":"196,875"},{"v":1134375,"d":"1,134,375"},null,null,{"v":281250,"d":"281,250"},{"v":375000,"d":"375,000"},{"v":281250,"d":"281,250"}]
[{"$nulls":3},"DIRECTOR DE PRODUCCION","Total ",0,1,0,0,0,null,null,0,0,0]
[{"$nulls":3},"PRODUCTOR DELEGADO","Total ",0,0,0,0,0,null,null,0,0,0]
[{"$nulls":3},"SECRETARIA PRODUCCION","Mes ",0,8,0,0,0,null,null,0,0,0]
[null,null,1,null,null,"TOTAL RUBRO 3","TOTALES",{"v":937500,"d":"937,500"},{"v":196875,"d":"196,875"},{"v":1134375,"d":"1,134,375"},null,null,{"v":281250,"d":"281,250"},{"v":375000,"d":"375,000"},{"v":281250,"d":"281,250"},{"v":937500,"d":"937,500"}]
[]
[null,null,4,"EQUIPO TECNICO (Lista Vigente de SICA  HASTA el 31 de Marzo de 2018)","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3}," BASE: Lunes a Viernes 8,45 hs diarias + 2.15hs extras diarias = 11hs totales (Algunos técnicos tiene mayor cantidad de hs Ex x citaciones diferenciadas)"]
[null,null,1,"JEFE DE PRODUCCION",{"v":11017.38,"d":"11,017.38"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":11017.38,"d":"11,017.38"},6,{"v":66104.28,"d":"66,104"},{"$nulls":4},{"v":66104.28,"d":"66,104"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":11017.38,"d":"11,017.38"},6,{"v":66104.28,"d":"66,104"},{"$nulls":5},{"v":66104.28,"d":"66,104"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":375.5925,"d":"375.59"},6,{"v":36620.268749999996,"d":"36,620"},{"$nulls":5},{"v":36620.268749999996,"d":"36,620"}]
[{"$nulls":3},"Sábados","Días ",{"v":3305.2139999999995,"d":"3,305.21"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4406.951999999999,"d":"4,406.95"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":11017.38,"d":"11,017.38"},1,{"v":11017.38,"d":"11,017"},{"$nulls":6},{"v":11017.38,"d":"11,017"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":179846.20875,"d":"179,846"}]
[{"$nulls":3},"SAC","Total ",{"v":179846.20875,"d":"179,846.21"},{"v":0.0833,"d":"8.33%"},{"v":14981.189188875,"d":"14,981"},{"$nulls":6},{"v":14981.189188875,"d":"14,981"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2766.8647499999997,"d":"2,766.86"},{"v":251784.69224999996,"d":"251,784.69"},20,{"v":12589.234612499999,"d":"12,589"},0,{"v":207416.632551375,"d":"207,417"},{"$nulls":4},{"v":12589.234612499999,"d":"12,589"}]
[]
[null,null,1,"ASISTENTE DE PRODUCCION ",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8306.68,"d":"8,306.68"},5,{"v":41533.4,"d":"41,533"},{"$nulls":4},{"v":41533.4,"d":"41,533"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",15.25,{"v":283.18227272727273,"d":"283.18"},6,{"v":25911.177954545456,"d":"25,911"},{"$nulls":5},{"v":25911.177954545456,"d":"25,911"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8306.68,"d":"8,306.68"},1,{"v":8306.68,"d":"8,307"},{"$nulls":6},{"v":8306.68,"d":"8,307"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":125591.33795454545,"d":"125,591"}]
[{"$nulls":3},"SAC","Total ",{"v":125591.33795454545,"d":"125,591.34"},{"v":0.0833,"d":"8.33%"},{"v":10461.758451613636,"d":"10,462"},{"$nulls":6},{"v":10461.758451613636,"d":"10,462"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2093.1889659090907,"d":"2,093.19"},{"v":175827.87313636363,"d":"175,827.87"},20,{"v":8791.393656818182,"d":"8,791"},0,{"v":144844.49006297725,"d":"144,844"},{"$nulls":4},{"v":8791.393656818182,"d":"8,791"}]
[]
[null,null,1,"AYUDANTE de PRODUCCION",{"v":5773.96,"d":"5,773.96"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":5773.96,"d":"5,773.96"},4,{"v":23095.84,"d":"23,096"},{"$nulls":4},{"v":23095.84,"d":"23,096"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":5773.96,"d":"5,773.96"},6,{"v":34643.76,"d":"34,644"},{"$nulls":5},{"v":34643.76,"d":"34,644"}]
[{"$nulls":3},"Hs Extras x sem.",15.25,{"v":196.83954545454543,"d":"196.84"},6,{"v":18010.818409090905,"d":"18,011"},{"$nulls":5},{"v":18010.818409090905,"d":"18,011"}]
[{"$nulls":3},"Sábados","Días ",{"v":1732.1879999999999,"d":"1,732.19"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2309.584,"d":"2,309.58"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":5773.96,"d":"5,773.96"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",10,"Remun. Bruta",{"v":75750.41840909091,"d":"75,750"}]
[{"$nulls":3},"SAC","Total ",{"v":75750.41840909091,"d":"75,750.42"},{"v":0.0833,"d":"8.33%"},{"v":6310.009853477272,"d":"6,310"},{"$nulls":6},{"v":6310.009853477272,"d":"6,310"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1515.0083681818182,"d":"1,515.01"},{"v":106050.58577272728,"d":"106,050.59"},20,{"v":5302.529288636364,"d":"5,303"},0,{"v":87362.95755120454,"d":"87,363"},{"$nulls":4},{"v":5302.529288636364,"d":"5,303"}]
[]
[null,null,1,"JEFE DE LOCACIONES",{"v":10326.98,"d":"10,326.98"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10326.98,"d":"10,326.98"},6,{"v":61961.88,"d":"61,962"},{"$nulls":4},{"v":61961.88,"d":"61,962"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10326.98,"d":"10,326.98"},6,{"v":61961.88,"d":"61,962"},{"$nulls":5},{"v":61961.88,"d":"61,962"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":352.05613636363637,"d":"352.06"},6,{"v":34325.47329545455,"d":"34,325"},{"$nulls":5},{"v":34325.47329545455,"d":"34,325"}]
[{"$nulls":3},"Sábados","Días ",{"v":3098.0939999999996,"d":"3,098.09"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4130.7919999999995,"d":"4,130.79"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10326.98,"d":"10,326.98"},1,{"v":10326.98,"d":"10,327"},{"$nulls":6},{"v":10326.98,"d":"10,327"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":168576.21329545454,"d":"168,576"}]
[{"$nulls":3},"SAC","Total ",{"v":168576.21329545454,"d":"168,576.21"},{"v":0.0833,"d":"8.33%"},{"v":14042.398567511364,"d":"14,042"},{"$nulls":6},{"v":14042.398567511364,"d":"14,042"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2593.4802045454544,"d":"2,593.48"},{"v":236006.69861363634,"d":"236,006.70"},20,{"v":11800.334930681816,"d":"11,800"},0,{"v":194418.94679364772,"d":"194,419"},{"$nulls":4},{"v":11800.334930681816,"d":"11,800"}]
[]
[null,null,1,"ASISTENTE DE LOCACIONES",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":7587.2,"d":"7,587.20"},4,{"v":30348.8,"d":"30,349"},{"$nulls":4},{"v":30348.8,"d":"30,349"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":258.6545454545454,"d":"258.65"},6,{"v":25218.81818181818,"d":"25,219"},{"$nulls":5},{"v":25218.81818181818,"d":"25,219"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":7587.2,"d":"7,587.20"},{"v":0.40000000000000036,"d":"0.4"},{"v":3034.880000000003,"d":"3,035"},{"$nulls":6},{"v":3034.880000000003,"d":"3,035"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":10.4,"d":"10"},"Remun. Bruta",{"v":104125.69818181818,"d":"104,126"}]
[{"$nulls":3},"SAC","Total ",{"v":104125.69818181818,"d":"104,125.70"},{"v":0.0833,"d":"8.33%"},{"v":8673.670658545454,"d":"8,674"},{"$nulls":6},{"v":8673.670658545454,"d":"8,674"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2002.4172727272728,"d":"2,002.42"},{"v":145775.97745454544,"d":"145,775.98"},20,{"v":7288.798872727272,"d":"7,289"},0,{"v":120088.16771309091,"d":"120,088"},{"$nulls":4},{"v":7288.798872727272,"d":"7,289"}]
[]
[null,null,1,"ASISTENTE DE DIRECCION",{"v":11017.38,"d":"11,017.38"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":11017.38,"d":"11,017.38"},6,{"v":66104.28,"d":"66,104"},{"$nulls":4},{"v":66104.28,"d":"66,104"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":11017.38,"d":"11,017.38"},6,{"v":66104.28,"d":"66,104"},{"$nulls":5},{"v":66104.28,"d":"66,104"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":375.5925,"d":"375.59"},6,{"v":25352.493749999998,"d":"25,352"},{"$nulls":5},{"v":25352.493749999998,"d":"25,352"}]
[{"$nulls":3},"Sábados","Días ",{"v":3305.2139999999995,"d":"3,305.21"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4406.951999999999,"d":"4,406.95"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":11017.38,"d":"11,017.38"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":157561.05375,"d":"157,561"}]
[{"$nulls":3},"SAC","Total ",{"v":157561.05375,"d":"157,561.05"},{"v":0.0833,"d":"8.33%"},{"v":13124.835777375,"d":"13,125"},{"$nulls":6},{"v":13124.835777375,"d":"13,125"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2626.0175624999997,"d":"2,626.02"},{"v":220585.47525,"d":"220,585.48"},20,{"v":11029.273762499999,"d":"11,029"},0,{"v":181715.163289875,"d":"181,715"},{"$nulls":4},{"v":11029.273762499999,"d":"11,029"}]
[]
[null,null,1,"PRIMERO DE DIRECCION / CONTINUISTA",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8306.68,"d":"8,306.68"},3,{"v":24920.04,"d":"24,920"},{"$nulls":4},{"v":24920.04,"d":"24,920"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":283.18227272727273,"d":"283.18"},6,{"v":19114.80340909091,"d":"19,115"},{"$nulls":5},{"v":19114.80340909091,"d":"19,115"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8306.68,"d":"8,306.68"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",9,"Remun. Bruta",{"v":93874.9234090909,"d":"93,875"}]
[{"$nulls":3},"SAC","Total ",{"v":93874.9234090909,"d":"93,874.92"},{"v":0.0833,"d":"8.33%"},{"v":7819.781119977272,"d":"7,820"},{"$nulls":6},{"v":7819.781119977272,"d":"7,820"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2086.109409090909,"d":"2,086.11"},{"v":131424.89277272727,"d":"131,424.89"},20,{"v":6571.244638636364,"d":"6,571"},0,{"v":108265.94916770453,"d":"108,266"},{"$nulls":4},{"v":6571.244638636364,"d":"6,571"}]
[]
[null,null,1,"SEGUNDO AYUDANTE DE DIRECCION",{"v":5421.49,"d":"5,421.49"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":5421.49,"d":"5,421.49"},5,{"v":27107.449999999997,"d":"27,107"},{"$nulls":4},{"v":27107.449999999997,"d":"27,107"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":5421.49,"d":"5,421.49"},6,{"v":32528.94,"d":"32,529"},{"$nulls":5},{"v":32528.94,"d":"32,529"}]
[{"$nulls":3},"Hs Extras x sem.",13.25,{"v":184.82352272727272,"d":"184.82"},6,{"v":1108.9411363636364,"d":"1,109"},{"$nulls":5},{"v":1108.9411363636364,"d":"1,109"}]
[{"$nulls":3},"Sábados","Días ",{"v":1626.4470000000001,"d":"1,626.45"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2168.596,"d":"2,168.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":5421.49,"d":"5,421.49"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",11,"Remun. Bruta",{"v":60745.33113636364,"d":"60,745"}]
[{"$nulls":3},"SAC","Total ",{"v":60745.33113636364,"d":"60,745.33"},{"v":0.0833,"d":"8.33%"},{"v":5060.086083659091,"d":"5,060"},{"$nulls":6},{"v":5060.086083659091,"d":"5,060"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1104.4605661157025,"d":"1,104.46"},{"v":85043.46359090909,"d":"85,043.46"},20,{"v":4252.173179545454,"d":"4,252"},0,{"v":70057.59039956819,"d":"70,058"},{"$nulls":4},{"v":4252.173179545454,"d":"4,252"}]
[]
[null,null,1,"DIRECTOR DE CASTING",{"v":11017.38,"d":"11,017.38"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":11017.38,"d":"11,017.38"},6,{"v":66104.28,"d":"66,104"},{"$nulls":4},{"v":66104.28,"d":"66,104"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":11017.38,"d":"11,017.38"},1,{"v":11017.38,"d":"11,017"},{"$nulls":5},{"v":11017.38,"d":"11,017"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":375.5925,"d":"375.59"},6,{"v":2253.555,"d":"2,254"},{"$nulls":5},{"v":2253.555,"d":"2,254"}]
[{"$nulls":3},"Sábados","Días ",{"v":3305.2139999999995,"d":"3,305.21"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4406.951999999999,"d":"4,406.95"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":11017.38,"d":"11,017.38"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",7,"Remun. Bruta",{"v":79375.215,"d":"79,375"}]
[{"$nulls":3},"SAC","Total ",{"v":79375.215,"d":"79,375.22"},{"v":0.0833,"d":"8.33%"},{"v":6611.955409499999,"d":"6,612"},{"$nulls":6},{"v":6611.955409499999,"d":"6,612"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2267.8632857142857,"d":"2,267.86"},{"v":111125.30099999999,"d":"111,125.30"},20,{"v":5556.26505,"d":"5,556"},0,{"v":91543.4354595,"d":"91,543"},{"$nulls":4},{"v":5556.26505,"d":"5,556"}]
[]
[{"$nulls":3},"ASISTENTE DE CASTING",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",7,"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"DIRECTOR DE FOTOGRAFIA",{"v":12274.67,"d":"12,274.67"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":12274.67,"d":"12,274.67"},1,{"v":12274.67,"d":"12,275"},{"$nulls":4},{"v":12274.67,"d":"12,275"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":12274.67,"d":"12,274.67"},6,{"v":73648.02,"d":"73,648"},{"$nulls":5},{"v":73648.02,"d":"73,648"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":418.4546590909091,"d":"418.45"},6,{"v":2510.727954545455,"d":"2,511"},{"$nulls":5},{"v":2510.727954545455,"d":"2,511"}]
[{"$nulls":3},"Sábados","Días ",{"v":3682.4010000000003,"d":"3,682.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4909.868,"d":"4,909.87"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":12274.67,"d":"12,274.67"},2,{"v":24549.34,"d":"24,549"},{"$nulls":6},{"v":24549.34,"d":"24,549"}]
[{"$nulls":3},"Semanas trabajadas","Total ",9,"Remun. Bruta",{"v":112982.75795454545,"d":"112,983"}]
[{"$nulls":3},"SAC","Total ",{"v":112982.75795454545,"d":"112,982.76"},{"v":0.0833,"d":"8.33%"},{"v":9411.463737613636,"d":"9,411"},{"$nulls":6},{"v":9411.463737613636,"d":"9,411"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2510.7279545454544,"d":"2,510.73"},{"v":158175.86113636362,"d":"158,175.86"},20,{"v":7908.793056818181,"d":"7,909"},0,{"v":130303.01474897726,"d":"130,303"},{"$nulls":4},{"v":7908.793056818181,"d":"7,909"}]
[]
[null,null,1,"TECNICO HD",{"v":10832.06,"d":"10,832.06"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":10832.06,"d":"10,832.06"},{"v":0.5999999999999996,"d":"0.6"},{"v":6499.235999999996,"d":"6,499"},{"$nulls":4},{"v":6499.235999999996,"d":"6,499"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10832.06,"d":"10,832.06"},6,{"v":64992.36,"d":"64,992"},{"$nulls":5},{"v":64992.36,"d":"64,992"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":369.2747727272727,"d":"369.27"},6,{"v":30465.16875,"d":"30,465"},{"$nulls":5},{"v":30465.16875,"d":"30,465"}]
[{"$nulls":3},"Sábados","Días ",{"v":3249.6179999999995,"d":"3,249.62"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4332.824,"d":"4,332.82"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":10832.06,"d":"10,832.06"},{"v":0.20000000000000018,"d":"0.2"},{"v":2166.4120000000016,"d":"2,166"},{"$nulls":6},{"v":2166.4120000000016,"d":"2,166"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":104123.17674999998,"d":"104,123"}]
[{"$nulls":3},"SAC","Total ",{"v":104123.17674999998,"d":"104,123.18"},{"v":0.0833,"d":"8.33%"},{"v":8673.460623275,"d":"8,673"},{"$nulls":6},{"v":8673.460623275,"d":"8,673"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3062.4463749999995,"d":"3,062.45"},{"v":145772.44744999998,"d":"145,772.45"},20,{"v":7288.622372499999,"d":"7,289"},0,{"v":120085.25974577498,"d":"120,085"},{"$nulls":4},{"v":7288.622372499999,"d":"7,289"}]
[]
[null,null,1,"CAMAROGRAFO",{"v":9854.64,"d":"9,854.64"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":9854.64,"d":"9,854.64"},{"v":0.5999999999999996,"d":"0.6"},{"v":5912.783999999996,"d":"5,913"},{"$nulls":4},{"v":5912.783999999996,"d":"5,913"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":9854.64,"d":"9,854.64"},6,{"v":59127.84,"d":"59,128"},{"$nulls":5},{"v":59127.84,"d":"59,128"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":335.95363636363635,"d":"335.95"},6,{"v":2015.721818181818,"d":"2,016"},{"$nulls":5},{"v":2015.721818181818,"d":"2,016"}]
[{"$nulls":3},"Sábados","Días ",{"v":2956.392,"d":"2,956.39"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3941.8559999999998,"d":"3,941.86"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":9854.64,"d":"9,854.64"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":67056.34581818181,"d":"67,056"}]
[{"$nulls":3},"SAC","Total ",{"v":67056.34581818181,"d":"67,056.35"},{"v":0.0833,"d":"8.33%"},{"v":5585.793606654545,"d":"5,586"},{"$nulls":6},{"v":5585.793606654545,"d":"5,586"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2032.0104793388427,"d":"2,032.01"},{"v":93878.88414545453,"d":"93,878.88"},20,{"v":4693.944207272727,"d":"4,694"},0,{"v":77336.08363210909,"d":"77,336"},{"$nulls":4},{"v":4693.944207272727,"d":"4,694"}]
[]
[null,null,1,"PRIMER AYUDANTE DE CAMARA",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.5999999999999996,"d":"0.6"},{"v":4984.007999999997,"d":"4,984"},{"$nulls":4},{"v":4984.007999999997,"d":"4,984"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":283.18227272727273,"d":"283.18"},6,{"v":23362.537500000002,"d":"23,363"},{"$nulls":5},{"v":23362.537500000002,"d":"23,363"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.20000000000000018,"d":"0.2"},{"v":1661.3360000000016,"d":"1,661"},{"$nulls":6},{"v":1661.3360000000016,"d":"1,661"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":79847.96149999999,"d":"79,848"}]
[{"$nulls":3},"SAC","Total ",{"v":79847.96149999999,"d":"79,847.96"},{"v":0.0833,"d":"8.33%"},{"v":6651.3351929499995,"d":"6,651"},{"$nulls":6},{"v":6651.3351929499995,"d":"6,651"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2348.4694558823526,"d":"2,348.47"},{"v":111787.14609999998,"d":"111,787.15"},20,{"v":5589.3573049999995,"d":"5,589"},0,{"v":92088.65399795,"d":"92,089"},{"$nulls":4},{"v":5589.3573049999995,"d":"5,589"}]
[]
[null,null,1,"SEGUNDO AYUDANTE DE CAMARA",{"v":6497.05,"d":"6,497.05"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":6497.05,"d":"6,497.05"},{"v":0.5999999999999996,"d":"0.6"},{"v":3898.2299999999977,"d":"3,898"},{"$nulls":4},{"v":3898.2299999999977,"d":"3,898"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":6497.05,"d":"6,497.05"},6,{"v":38982.3,"d":"38,982"},{"$nulls":5},{"v":38982.3,"d":"38,982"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":221.4903409090909,"d":"221.49"},6,{"v":18272.953124999996,"d":"18,273"},{"$nulls":5},{"v":18272.953124999996,"d":"18,273"}]
[{"$nulls":3},"Sábados","Días ",{"v":1949.1150000000002,"d":"1,949.12"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2598.82,"d":"2,598.82"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":6497.05,"d":"6,497.05"},{"v":0.9199999999999999,"d":"0.92"},{"v":5977.286,"d":"5,977"},{"$nulls":6},{"v":5977.286,"d":"5,977"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":7.52,"d":"7.5"},"Remun. Bruta",{"v":67130.76912499999,"d":"67,131"}]
[{"$nulls":3},"SAC","Total ",{"v":67130.76912499999,"d":"67,130.77"},{"v":0.0833,"d":"8.33%"},{"v":5591.993068112499,"d":"5,592"},{"$nulls":6},{"v":5591.993068112499,"d":"5,592"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1785.3927958776596,"d":"1,785.39"},{"v":93983.07677500001,"d":"93,983.08"},20,{"v":4699.15383875,"d":"4,699"},0,{"v":77421.91603186249,"d":"77,422"},{"$nulls":4},{"v":4699.15383875,"d":"4,699"}]
[]
[null,null,1,"KEY GRIP",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.5999999999999996,"d":"0.6"},{"v":4984.007999999997,"d":"4,984"},{"$nulls":4},{"v":4984.007999999997,"d":"4,984"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":283.18227272727273,"d":"283.18"},6,{"v":23362.537500000002,"d":"23,363"},{"$nulls":5},{"v":23362.537500000002,"d":"23,363"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.20000000000000018,"d":"0.2"},{"v":1661.3360000000016,"d":"1,661"},{"$nulls":6},{"v":1661.3360000000016,"d":"1,661"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":79847.96149999999,"d":"79,848"}]
[{"$nulls":3},"SAC","Total ",{"v":79847.96149999999,"d":"79,847.96"},{"v":0.0833,"d":"8.33%"},{"v":6651.3351929499995,"d":"6,651"},{"$nulls":6},{"v":6651.3351929499995,"d":"6,651"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2348.4694558823526,"d":"2,348.47"},{"v":111787.14609999998,"d":"111,787.15"},20,{"v":5589.3573049999995,"d":"5,589"},0,{"v":92088.65399795,"d":"92,089"},{"$nulls":4},{"v":5589.3573049999995,"d":"5,589"}]
[]
[null,null,1,"GRIP",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":7587.2,"d":"7,587.20"},{"v":0.5999999999999996,"d":"0.6"},{"v":4552.319999999997,"d":"4,552"},{"$nulls":4},{"v":4552.319999999997,"d":"4,552"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":258.6545454545454,"d":"258.65"},6,{"v":21338.999999999996,"d":"21,339"},{"$nulls":5},{"v":21338.999999999996,"d":"21,339"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":7587.2,"d":"7,587.20"},{"v":0.20000000000000018,"d":"0.2"},{"v":1517.4400000000014,"d":"1,517"},{"$nulls":6},{"v":1517.4400000000014,"d":"1,517"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":72931.95999999999,"d":"72,932"}]
[{"$nulls":3},"SAC","Total ",{"v":72931.95999999999,"d":"72,931.96"},{"v":0.0833,"d":"8.33%"},{"v":6075.232267999999,"d":"6,075"},{"$nulls":6},{"v":6075.232267999999,"d":"6,075"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2145.0576470588235,"d":"2,145.06"},{"v":102104.744,"d":"102,104.74"},20,{"v":5105.2372000000005,"d":"5,105"},0,{"v":84112.42946799999,"d":"84,112"},{"$nulls":4},{"v":5105.2372000000005,"d":"5,105"}]
[]
[{"$nulls":3},"ASISTENTE DE GRIP",0]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":0,"d":"0.00"},{"v":0.5999999999999996,"d":"0.6"},0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},{"v":6,"d":"6.0"},0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":0,"d":"0.00"},{"v":0.20000000000000018,"d":"0.2"},0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"VIDEO ASSIST",{"v":4376.78,"d":"4,376.78"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":4376.78,"d":"4,376.78"},{"v":0.5999999999999996,"d":"0.6"},{"v":2626.0679999999984,"d":"2,626"},{"$nulls":4},{"v":2626.0679999999984,"d":"2,626"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":4376.78,"d":"4,376.78"},6,{"v":26260.68,"d":"26,261"},{"$nulls":5},{"v":26260.68,"d":"26,261"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":149.20840909090907,"d":"149.21"},6,{"v":12309.693749999999,"d":"12,310"},{"$nulls":5},{"v":12309.693749999999,"d":"12,310"}]
[{"$nulls":3},"Sábados","Días ",{"v":1313.034,"d":"1,313.03"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":1750.712,"d":"1,750.71"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":4376.78,"d":"4,376.78"},{"v":0.20000000000000018,"d":"0.2"},{"v":875.3560000000007,"d":"875"},{"$nulls":6},{"v":875.3560000000007,"d":"875"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":42071.79775,"d":"42,072"}]
[{"$nulls":3},"SAC","Total ",{"v":42071.79775,"d":"42,071.80"},{"v":0.0833,"d":"8.33%"},{"v":3504.5807525749997,"d":"3,505"},{"$nulls":6},{"v":3504.5807525749997,"d":"3,505"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1237.4058161764706,"d":"1,237.41"},{"v":58900.51685,"d":"58,900.52"},20,{"v":2945.0258425,"d":"2,945"},0,{"v":48521.404345074996,"d":"48,521"},{"$nulls":4},{"v":2945.0258425,"d":"2,945"}]
[]
[null,null,1,"FOTOGRAFO DE FILMACION",{"v":6497.05,"d":"6,497.05"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":6497.05,"d":"6,497.05"},{"v":0,"d":"0.0"},0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":6497.05,"d":"6,497.05"},3,{"v":19491.15,"d":"19,491"},{"$nulls":5},{"v":19491.15,"d":"19,491"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":221.4903409090909,"d":"221.49"},3,{"v":7475.299005681817,"d":"7,475"},{"$nulls":5},{"v":7475.299005681817,"d":"7,475"}]
[{"$nulls":3},"Sábados","Días ",{"v":1949.1150000000002,"d":"1,949.12"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2598.82,"d":"2,598.82"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":6497.05,"d":"6,497.05"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":3,"d":"3.0"},"Remun. Bruta",{"v":26966.449005681818,"d":"26,966"}]
[{"$nulls":3},"SAC","Total ",{"v":26966.449005681818,"d":"26,966.45"},{"v":0.0833,"d":"8.33%"},{"v":2246.3052021732956,"d":"2,246"},{"$nulls":6},{"v":2246.3052021732956,"d":"2,246"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1797.7632670454545,"d":"1,797.76"},{"v":37753.02860795455,"d":"37,753.03"},20,{"v":1887.6514303977274,"d":"1,888"},0,{"v":31100.40563825284,"d":"31,100"},{"$nulls":4},{"v":1887.6514303977274,"d":"1,888"}]
[]
[null,null,1,"GAFFER",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":8306.68,"d":"8,306.68"},1,{"v":8306.68,"d":"8,307"},{"$nulls":4},{"v":8306.68,"d":"8,307"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":283.18227272727273,"d":"283.18"},6,{"v":23362.537500000002,"d":"23,363"},{"$nulls":5},{"v":23362.537500000002,"d":"23,363"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.20000000000000018,"d":"0.2"},{"v":1661.3360000000016,"d":"1,661"},{"$nulls":6},{"v":1661.3360000000016,"d":"1,661"}]
[{"$nulls":3},"Semanas trabajadas","Total ",7.2,"Remun. Bruta",{"v":83170.6335,"d":"83,171"}]
[{"$nulls":3},"SAC","Total ",{"v":83170.6335,"d":"83,170.63"},{"v":0.0833,"d":"8.33%"},{"v":6928.11377055,"d":"6,928"},{"$nulls":6},{"v":6928.11377055,"d":"6,928"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2310.2953749999997,"d":"2,310.30"},{"v":116438.88689999998,"d":"116,438.89"},20,{"v":5821.944344999999,"d":"5,822"},0,{"v":95920.69161555,"d":"95,921"},{"$nulls":4},{"v":5821.944344999999,"d":"5,822"}]
[]
[null,null,1,"JEFE REFLECTORISTA",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":7587.2,"d":"7,587.20"},{"v":0.40000000000000036,"d":"0.4"},{"v":3034.880000000003,"d":"3,035"},{"$nulls":4},{"v":3034.880000000003,"d":"3,035"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":258.6545454545454,"d":"258.65"},6,{"v":21338.999999999996,"d":"21,339"},{"$nulls":5},{"v":21338.999999999996,"d":"21,339"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":7587.2,"d":"7,587.20"},{"v":0.20000000000000018,"d":"0.2"},{"v":1517.4400000000014,"d":"1,517"},{"$nulls":6},{"v":1517.4400000000014,"d":"1,517"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":71414.52,"d":"71,415"}]
[{"$nulls":3},"SAC","Total ",{"v":71414.52,"d":"71,414.52"},{"v":0.0833,"d":"8.33%"},{"v":5948.829516000001,"d":"5,949"},{"$nulls":6},{"v":5948.829516000001,"d":"5,949"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2164.0763636363636,"d":"2,164.08"},{"v":99980.32800000001,"d":"99,980.33"},20,{"v":4999.0164,"d":"4,999"},0,{"v":82362.36591600001,"d":"82,362"},{"$nulls":4},{"v":4999.0164,"d":"4,999"}]
[]
[null,null,1,"CAPATAZ REFLECTORISTA",{"v":6864.09,"d":"6,864.09"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":6864.09,"d":"6,864.09"},{"v":0.40000000000000036,"d":"0.4"},{"v":2745.6360000000027,"d":"2,746"},{"$nulls":4},{"v":2745.6360000000027,"d":"2,746"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":6864.09,"d":"6,864.09"},6,{"v":41184.54,"d":"41,185"},{"$nulls":5},{"v":41184.54,"d":"41,185"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":234.00306818181818,"d":"234.00"},6,{"v":19305.253125,"d":"19,305"},{"$nulls":5},{"v":19305.253125,"d":"19,305"}]
[{"$nulls":3},"Sábados","Días ",{"v":2059.227,"d":"2,059.23"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2745.636,"d":"2,745.64"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":6864.09,"d":"6,864.09"},{"v":0.20000000000000018,"d":"0.2"},{"v":1372.8180000000013,"d":"1,373"},{"$nulls":6},{"v":1372.8180000000013,"d":"1,373"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":64608.24712500001,"d":"64,608"}]
[{"$nulls":3},"SAC","Total ",{"v":64608.24712500001,"d":"64,608.25"},{"v":0.0833,"d":"8.33%"},{"v":5381.866985512501,"d":"5,382"},{"$nulls":6},{"v":5381.866985512501,"d":"5,382"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1957.8256704545456,"d":"1,957.83"},{"v":90451.54597500002,"d":"90,451.55"},20,{"v":4522.57729875,"d":"4,523"},0,{"v":74512.69140926251,"d":"74,513"},{"$nulls":4},{"v":4522.57729875,"d":"4,523"}]
[]
[null,null,1,"REFLECTORISTA",{"v":6140.99,"d":"6,140.99"},{"v":6140.99,"d":"6,140.99"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":6140.99,"d":"6,140.99"},{"v":0.40000000000000036,"d":"0.4"},{"v":2456.396000000002,"d":"2,456"},{"$nulls":4},{"v":2456.396000000002,"d":"2,456"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":6140.99,"d":"6,140.99"},6,{"v":36845.94,"d":"36,846"},{"$nulls":5},{"v":36845.94,"d":"36,846"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":209.3519318181818,"d":"209.35"},6,{"v":17271.534375,"d":"17,272"},{"$nulls":5},{"v":17271.534375,"d":"17,272"}]
[{"$nulls":3},"Sábados","Días ",{"v":1842.2969999999998,"d":"1,842.30"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2456.3959999999997,"d":"2,456.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":6140.99,"d":"6,140.99"},{"v":0.20000000000000018,"d":"0.2"},{"v":1228.198000000001,"d":"1,228"},{"$nulls":6},{"v":1228.198000000001,"d":"1,228"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":57802.068375,"d":"57,802"}]
[{"$nulls":3},"SAC","Total ",{"v":57802.068375,"d":"57,802.07"},{"v":0.0833,"d":"8.33%"},{"v":4814.9122956375,"d":"4,815"},{"$nulls":6},{"v":4814.9122956375,"d":"4,815"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1751.5778295454547,"d":"1,751.58"},{"v":80922.89572500001,"d":"80,922.90"},20,{"v":4046.1447862500004,"d":"4,046"},0,{"v":66663.1254568875,"d":"66,663"},{"$nulls":4},{"v":4046.1447862500004,"d":"4,046"}]
[]
[null,null,1,"OPERADOR DE GENERADOR",{"v":5773.96,"d":"5,773.96"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":5773.96,"d":"5,773.96"},{"v":0,"d":"0.0"},0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":5773.96,"d":"5,773.96"},6,{"v":34643.76,"d":"34,644"},{"$nulls":5},{"v":34643.76,"d":"34,644"}]
[{"$nulls":3},"Hs Extras x sem.",18.75,{"v":196.83954545454543,"d":"196.84"},6,{"v":22144.44886363636,"d":"22,144"},{"$nulls":5},{"v":22144.44886363636,"d":"22,144"}]
[{"$nulls":3},"Sábados","Días ",{"v":1732.1879999999999,"d":"1,732.19"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2309.584,"d":"2,309.58"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":5773.96,"d":"5,773.96"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",{"v":56788.20886363636,"d":"56,788"}]
[{"$nulls":3},"SAC","Total ",{"v":56788.20886363636,"d":"56,788.21"},{"v":0.0833,"d":"8.33%"},{"v":4730.457798340909,"d":"4,730"},{"$nulls":6},{"v":4730.457798340909,"d":"4,730"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1892.9402954545453,"d":"1,892.94"},{"v":79503.4924090909,"d":"79,503.49"},20,{"v":3975.174620454545,"d":"3,975"},0,{"v":65493.84128243182,"d":"65,494"},{"$nulls":4},{"v":3975.174620454545,"d":"3,975"}]
[]
[null,null,1,"DIRECTOR DE ARTE",{"v":12274.67,"d":"12,274.67"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":12274.67,"d":"12,274.67"},6,{"v":73648.02,"d":"73,648"},{"$nulls":4},{"v":73648.02,"d":"73,648"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":12274.67,"d":"12,274.67"},6,{"v":73648.02,"d":"73,648"},{"$nulls":5},{"v":73648.02,"d":"73,648"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":418.4546590909091,"d":"418.45"},6,{"v":28245.689488636366,"d":"28,246"},{"$nulls":5},{"v":28245.689488636366,"d":"28,246"}]
[{"$nulls":3},"Sábados","Días",{"v":3682.4010000000003,"d":"3,682.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":4909.868,"d":"4,909.87"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":12274.67,"d":"12,274.67"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":175541.72948863637,"d":"175,542"}]
[{"$nulls":3},"SAC","Total ",{"v":175541.72948863637,"d":"175,541.73"},{"v":0.0833,"d":"8.33%"},{"v":14622.626066403409,"d":"14,623"},{"$nulls":6},{"v":14622.626066403409,"d":"14,623"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2925.6954914772728,"d":"2,925.70"},{"v":245758.4212840909,"d":"245,758.42"},20,{"v":12287.921064204545,"d":"12,288"},0,{"v":202452.2766192443,"d":"202,452"},{"$nulls":4},{"v":12287.921064204545,"d":"12,288"}]
[]
[{"$nulls":3},"ESCENOGRAFO",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"AMBIENTADOR/A",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8306.68,"d":"8,306.68"},5,{"v":41533.4,"d":"41,533"},{"$nulls":4},{"v":41533.4,"d":"41,533"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":283.18227272727273,"d":"283.18"},6,{"v":27610.271590909095,"d":"27,610"},{"$nulls":5},{"v":27610.271590909095,"d":"27,610"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8306.68,"d":"8,306.68"},1,{"v":8306.68,"d":"8,307"},{"$nulls":6},{"v":8306.68,"d":"8,307"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":127290.43159090911,"d":"127,290"}]
[{"$nulls":3},"SAC","Total ",{"v":127290.43159090911,"d":"127,290.43"},{"v":0.0833,"d":"8.33%"},{"v":10603.292951522728,"d":"10,603"},{"$nulls":6},{"v":10603.292951522728,"d":"10,603"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2121.5071931818184,"d":"2,121.51"},{"v":178206.60422727274,"d":"178,206.60"},20,{"v":8910.330211363636,"d":"8,910"},0,{"v":146804.05475379547,"d":"146,804"},{"$nulls":4},{"v":8910.330211363636,"d":"8,910"}]
[]
[null,null,1,"AYUDANTE ESCENOGRAFIA",{"v":5836.311250000001,"d":"5,836.31"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":5836.311250000001,"d":"5,836.31"},5,{"v":29181.55625,"d":"29,182"},{"$nulls":4},{"v":29181.55625,"d":"29,182"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":5836.311250000001,"d":"5,836.31"},6,{"v":35017.86750000001,"d":"35,018"},{"$nulls":5},{"v":35017.86750000001,"d":"35,018"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":198.96515625,"d":"198.97"},6,{"v":19399.102734375,"d":"19,399"},{"$nulls":5},{"v":19399.102734375,"d":"19,399"}]
[{"$nulls":3},"Sábados","Días ",{"v":1750.8933750000003,"d":"1,750.89"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2334.5245000000004,"d":"2,334.52"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":5836.311250000001,"d":"5,836.31"},1,{"v":5836.311250000001,"d":"5,836"},{"$nulls":6},{"v":5836.311250000001,"d":"5,836"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":89434.837734375,"d":"89,435"}]
[{"$nulls":3},"SAC","Total ",{"v":89434.837734375,"d":"89,434.84"},{"v":0.0833,"d":"8.33%"},{"v":7449.921983273438,"d":"7,450"},{"$nulls":6},{"v":7449.921983273438,"d":"7,450"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1490.58062890625,"d":"1,490.58"},{"v":125208.772828125,"d":"125,208.77"},20,{"v":6260.43864140625,"d":"6,260"},0,{"v":103145.19835905469,"d":"103,145"},{"$nulls":4},{"v":6260.43864140625,"d":"6,260"}]
[]
[null,null,1,"VESTUARISTA",{"v":10475.99,"d":"10,475.99"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10475.99,"d":"10,475.99"},6,{"v":62855.94,"d":"62,856"},{"$nulls":4},{"v":62855.94,"d":"62,856"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10475.99,"d":"10,475.99"},6,{"v":62855.94,"d":"62,856"},{"$nulls":5},{"v":62855.94,"d":"62,856"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":357.13602272727275,"d":"357.14"},6,{"v":24106.68153409091,"d":"24,107"},{"$nulls":5},{"v":24106.68153409091,"d":"24,107"}]
[{"$nulls":3},"Sábados","Días ",{"v":3142.7969999999996,"d":"3,142.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4190.396,"d":"4,190.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10475.99,"d":"10,475.99"},{"v":0.40000000000000036,"d":"0.4"},{"v":4190.396000000003,"d":"4,190"},{"$nulls":6},{"v":4190.396000000003,"d":"4,190"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12.4,"Remun. Bruta",{"v":154008.9575340909,"d":"154,009"}]
[{"$nulls":3},"SAC","Total ",{"v":154008.9575340909,"d":"154,008.96"},{"v":0.0833,"d":"8.33%"},{"v":12828.946162589773,"d":"12,829"},{"$nulls":6},{"v":12828.946162589773,"d":"12,829"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2484.0154440982406,"d":"2,484.02"},{"v":215612.5405477273,"d":"215,612.54"},20,{"v":10780.627027386365,"d":"10,781"},0,{"v":177618.53072406704,"d":"177,619"},{"$nulls":4},{"v":10780.627027386365,"d":"10,781"}]
[]
[null,null,1,"AYUDANTE DE VESTUARIO",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":7587.2,"d":"7,587.20"},5,{"v":37936,"d":"37,936"},{"$nulls":4},{"v":37936,"d":"37,936"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":258.6545454545454,"d":"258.65"},6,{"v":21338.999999999996,"d":"21,339"},{"$nulls":5},{"v":21338.999999999996,"d":"21,339"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":7587.2,"d":"7,587.20"},1,{"v":7587.2,"d":"7,587"},{"$nulls":6},{"v":7587.2,"d":"7,587"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":12,"d":"12.0"},"Remun. Bruta",{"v":112385.4,"d":"112,385"}]
[{"$nulls":3},"SAC","Total ",{"v":112385.4,"d":"112,385.40"},{"v":0.0833,"d":"8.33%"},{"v":9361.703819999999,"d":"9,362"},{"$nulls":6},{"v":9361.703819999999,"d":"9,362"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1873.09,"d":"1,873.09"},{"v":157339.56,"d":"157,339.56"},20,{"v":7866.978,"d":"7,867"},0,{"v":129614.08181999999,"d":"129,614"},{"$nulls":4},{"v":7866.978,"d":"7,867"}]
[]
[{"$nulls":3},"MODISTA",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},5,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",{"v":14.25,"d":"14"},{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":12,"d":"12.0"},"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"UTILERO / CARPINTERO",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":7587.2,"d":"7,587.20"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":258.6545454545454,"d":"258.65"},6,{"v":21338.999999999996,"d":"21,339"},{"$nulls":5},{"v":21338.999999999996,"d":"21,339"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":7587.2,"d":"7,587.20"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",{"v":66862.2,"d":"66,862"}]
[{"$nulls":3},"SAC","Total ",{"v":66862.2,"d":"66,862.20"},{"v":0.0833,"d":"8.33%"},{"v":5569.62126,"d":"5,570"},{"$nulls":6},{"v":5569.62126,"d":"5,570"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2228.74,"d":"2,228.74"},{"v":93607.07999999999,"d":"93,607.08"},20,{"v":4680.353999999999,"d":"4,680"},0,{"v":77112.17525999999,"d":"77,112"},{"$nulls":4},{"v":4680.353999999999,"d":"4,680"}]
[]
[null,null,1,"UTILERO / CARPINTERO (para avanzada y desarme)",{"v":7587.2,"d":"7,587.20"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":7587.2,"d":"7,587.20"},1,{"v":7587.2,"d":"7,587"},{"$nulls":4},{"v":7587.2,"d":"7,587"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7587.2,"d":"7,587.20"},6,{"v":45523.2,"d":"45,523"},{"$nulls":5},{"v":45523.2,"d":"45,523"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":258.6545454545454,"d":"258.65"},6,{"v":17459.181818181816,"d":"17,459"},{"$nulls":5},{"v":17459.181818181816,"d":"17,459"}]
[{"$nulls":3},"Sábados","Días ",{"v":2276.16,"d":"2,276.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3034.88,"d":"3,034.88"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":7587.2,"d":"7,587.20"},1,{"v":7587.2,"d":"7,587"},{"$nulls":6},{"v":7587.2,"d":"7,587"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":8,"d":"8.0"},"Remun. Bruta",{"v":78156.78181818181,"d":"78,157"}]
[{"$nulls":3},"SAC","Total ",{"v":78156.78181818181,"d":"78,156.78"},{"v":0.0833,"d":"8.33%"},{"v":6510.459925454545,"d":"6,510"},{"$nulls":6},{"v":6510.459925454545,"d":"6,510"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1953.9195454545454,"d":"1,953.92"},{"v":109419.49454545454,"d":"109,419.49"},20,{"v":5470.974727272727,"d":"5,471"},0,{"v":90138.21647090909,"d":"90,138"},{"$nulls":4},{"v":5470.974727272727,"d":"5,471"}]
[]
[{"$nulls":3},"ASISTENTE DE UTILERO / CARPINTERO",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":8,"d":"8.0"},"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[{"$nulls":3},"REALIZADOR",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},1,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"JEFE MAQUILLAJE",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8306.68,"d":"8,306.68"},{"v":0.5999999999999996,"d":"0.6"},{"v":4984.007999999997,"d":"4,984"},{"$nulls":4},{"v":4984.007999999997,"d":"4,984"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":283.18227272727273,"d":"283.18"},6,{"v":23362.537500000002,"d":"23,363"},{"$nulls":5},{"v":23362.537500000002,"d":"23,363"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8306.68,"d":"8,306.68"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":78186.6255,"d":"78,187"}]
[{"$nulls":3},"SAC","Total ",{"v":78186.6255,"d":"78,186.63"},{"v":0.0833,"d":"8.33%"},{"v":6512.9459041499995,"d":"6,513"},{"$nulls":6},{"v":6512.9459041499995,"d":"6,513"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2369.2916818181816,"d":"2,369.29"},{"v":109461.27569999998,"d":"109,461.28"},20,{"v":5473.063784999999,"d":"5,473"},0,{"v":90172.63518915,"d":"90,173"},{"$nulls":4},{"v":5473.063784999999,"d":"5,473"}]
[]
[null,null,1,"PEINADOR",{"v":7223.79,"d":"7,223.79"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":7223.79,"d":"7,223.79"},{"v":0.5999999999999996,"d":"0.6"},{"v":4334.273999999998,"d":"4,334"},{"$nulls":4},{"v":4334.273999999998,"d":"4,334"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":7223.79,"d":"7,223.79"},6,{"v":43342.74,"d":"43,343"},{"$nulls":5},{"v":43342.74,"d":"43,343"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":246.2655681818182,"d":"246.27"},6,{"v":16622.92585227273,"d":"16,623"},{"$nulls":5},{"v":16622.92585227273,"d":"16,623"}]
[{"$nulls":3},"Sábados","Días ",{"v":2167.137,"d":"2,167.14"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":2889.516,"d":"2,889.52"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":7223.79,"d":"7,223.79"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":64299.93985227273,"d":"64,300"}]
[{"$nulls":3},"SAC","Total ",{"v":64299.93985227273,"d":"64,299.94"},{"v":0.0833,"d":"8.33%"},{"v":5356.184989694319,"d":"5,356"},{"$nulls":6},{"v":5356.184989694319,"d":"5,356"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1948.4830258264462,"d":"1,948.48"},{"v":90019.9157931818,"d":"90,019.92"},20,{"v":4500.99578965909,"d":"4,501"},0,{"v":74157.12063162614,"d":"74,157"},{"$nulls":4},{"v":4500.99578965909,"d":"4,501"}]
[]
[{"$nulls":3},"AYUDANTE DE MAQUILLAJE / PEINADO",0]
[{"$nulls":3},"Preproducción","Sem.",{"v":0,"d":"0.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":0,"d":"0.00"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":0,"d":"0.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":0,"d":"0.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",0]
[{"$nulls":3},"SAC","Total ",{"v":0,"d":"0.00"},{"v":0.0833,"d":"8.33%"},0,{"$nulls":6},0]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20,0,0,0,{"$nulls":4},0]
[]
[null,null,1,"DIRECTOR DE SONIDO (incluye 6 semanas de Posproducción x SICA)",{"v":10475.99,"d":"10,475.99"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10475.99,"d":"10,475.99"},1,{"v":10475.99,"d":"10,476"},{"$nulls":4},{"v":10475.99,"d":"10,476"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10475.99,"d":"10,475.99"},6,{"v":62855.94,"d":"62,856"},{"$nulls":5},{"v":62855.94,"d":"62,856"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":357.13602272727275,"d":"357.14"},6,{"v":24106.68153409091,"d":"24,107"},{"$nulls":5},{"v":24106.68153409091,"d":"24,107"}]
[{"$nulls":3},"Sábados","Días",{"v":3142.7969999999996,"d":"3,142.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":4190.396,"d":"4,190.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10475.99,"d":"10,475.99"},6,{"v":62855.94,"d":"62,856"},{"$nulls":6},{"v":62855.94,"d":"62,856"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":160294.55153409092,"d":"160,295"}]
[{"$nulls":3},"SAC","Total ",{"v":160294.55153409092,"d":"160,294.55"},{"v":0.0833,"d":"8.33%"},{"v":13352.536142789773,"d":"13,353"},{"$nulls":6},{"v":13352.536142789773,"d":"13,353"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2466.0700236013986,"d":"2,466.07"},{"v":224412.37214772726,"d":"224,412.37"},20,{"v":11220.618607386363,"d":"11,221"},0,{"v":184867.70628426707,"d":"184,868"},{"$nulls":4},{"v":11220.618607386363,"d":"11,221"}]
[]
[null,null,1,"AYUDANTE DE SONIDO",{"v":8306.68,"d":"8,306.68"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8306.68,"d":"8,306.68"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":8306.68,"d":"8,306.68"},6,{"v":49840.08,"d":"49,840"},{"$nulls":5},{"v":49840.08,"d":"49,840"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":283.18227272727273,"d":"283.18"},6,{"v":19114.80340909091,"d":"19,115"},{"$nulls":5},{"v":19114.80340909091,"d":"19,115"}]
[{"$nulls":3},"Sábados","Días ",{"v":2492.004,"d":"2,492.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3322.672,"d":"3,322.67"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8306.68,"d":"8,306.68"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6,"Remun. Bruta",{"v":68954.88340909091,"d":"68,955"}]
[{"$nulls":3},"SAC","Total ",{"v":68954.88340909091,"d":"68,954.88"},{"v":0.0833,"d":"8.33%"},{"v":5743.941787977273,"d":"5,744"},{"$nulls":6},{"v":5743.941787977273,"d":"5,744"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2298.4961136363636,"d":"2,298.50"},{"v":96536.83677272727,"d":"96,536.84"},20,{"v":4826.841838636364,"d":"4,827"},0,{"v":79525.66703570454,"d":"79,526"},{"$nulls":4},{"v":4826.841838636364,"d":"4,827"}]
[]
[{"$nulls":3},"COMPAGINADOR",{"v":12274.67,"d":"12,274.67"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":12274.67,"d":"12,274.67"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":12274.67,"d":"12,274.67"},4,{"v":49098.68,"d":"49,099"},{"$nulls":5},{"v":49098.68,"d":"49,099"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":418.4546590909091,"d":"418.45"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días",{"v":3682.4010000000003,"d":"3,682.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":4909.868,"d":"4,909.87"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":12274.67,"d":"12,274.67"},6,{"v":73648.02,"d":"73,648"},{"$nulls":6},{"v":73648.02,"d":"73,648"}]
[{"$nulls":3},"Semanas trabajadas","Total ",10,"Remun. Bruta",{"v":122746.70000000001,"d":"122,747"}]
[{"$nulls":3},"SAC","Total ",{"v":122746.70000000001,"d":"122,746.70"},{"v":0.0833,"d":"8.33%"},{"v":10224.80011,"d":"10,225"},{"$nulls":6},{"v":10224.80011,"d":"10,225"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2454.934,"d":"2,454.93"},{"v":171845.38,"d":"171,845.38"},20,{"v":8592.269,"d":"8,592"},0,{"v":141563.76911000002,"d":"141,564"},{"$nulls":4},{"v":8592.269,"d":"8,592"}]
[]
[{"$nulls":3},"AYUDANTE DE COMPAGINACION",{"v":8421.75,"d":"8,421.75"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":8421.75,"d":"8,421.75"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":8421.75,"d":"8,421.75"},4,{"v":33687,"d":"33,687"},{"$nulls":5},{"v":33687,"d":"33,687"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":287.1051136363636,"d":"287.11"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días",{"v":2526.5249999999996,"d":"2,526.53"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":3368.7,"d":"3,368.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":8421.75,"d":"8,421.75"},6,{"v":50530.5,"d":"50,531"},{"$nulls":6},{"v":50530.5,"d":"50,531"}]
[{"$nulls":3},"Semanas trabajadas","Total ",10,"Remun. Bruta",{"v":84217.5,"d":"84,218"}]
[{"$nulls":3},"SAC","Total ",{"v":84217.5,"d":"84,217.50"},{"v":0.0833,"d":"8.33%"},{"v":7015.31775,"d":"7,015"},{"$nulls":6},{"v":7015.31775,"d":"7,015"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1684.35,"d":"1,684.35"},{"v":117904.5,"d":"117,904.50"},20,{"v":5895.225,"d":"5,895"},0,{"v":97128.04275000001,"d":"97,128"},{"$nulls":4},{"v":5895.225,"d":"5,895"}]
[]
[null,null,2,"APRENDIZ (2)  Resol. INCAA (dif. AREAS)",{"v":2946.45,"d":"2,946.45"},{"v":5892.9,"d":"5,892.90"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":5892.9,"d":"5,892.90"},2,{"v":11785.8,"d":"11,786"},{"$nulls":4},{"v":11785.8,"d":"11,786"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":5892.9,"d":"5,892.90"},6,{"v":35357.399999999994,"d":"35,357"},{"$nulls":5},{"v":35357.399999999994,"d":"35,357"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":200.89431818181816,"d":"200.89"},6,{"v":13560.366477272728,"d":"13,560"},{"$nulls":5},{"v":13560.366477272728,"d":"13,560"}]
[{"$nulls":3},"Sábados","Días",{"v":1767.87,"d":"1,767.87"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":2357.16,"d":"2,357.16"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":5892.9,"d":"5,892.90"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",{"v":60703.566477272725,"d":"60,704"}]
[{"$nulls":3},"SAC","Total ",{"v":60703.566477272725,"d":"60,703.57"},{"v":0.0833,"d":"8.33%"},{"v":5056.6070875568175,"d":"5,057"},{"$nulls":6},{"v":5056.6070875568175,"d":"5,057"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1517.5891619318181,"d":"1,517.59"},{"v":84984.99306818182,"d":"84,984.99"},20,{"v":4249.2496534090915,"d":"4,249"},0,{"v":70009.42321823863,"d":"70,009"},{"$nulls":4},{"v":4249.2496534090915,"d":"4,249"}]
[null,null,36,null,null,"TOTAL RUBRO 4",null,{"v":4008032.7685010843,"d":"4,008,033"},0,{"v":4008032.768501084,"d":"4,008,033"},null,null,{"v":753877.35425,"d":"753,877"},{"v":2423979.54259233,"d":"2,423,980"},{"v":830175.8716587542,"d":"830,176"},{"v":4008032.768501084,"d":"4,008,033"}]
[]
[null,null,5,"ELENCO (BASE lista Vigente de AAA hasta Diciembre de 2017)","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"ELENCO PRINCIPAL"]
[{"$nulls":3},"Protagónico 1ra Categoría (Mínimo AAA x 8 semanas  $ 68.967.-)","Total ",{"v":300000,"d":"300,000"},1,{"v":300000,"d":"300,000"}]
[{"$nulls":3},"Protagónico 1ra Categoría (Mínimo AAA x 8 semanas  $ 68.967.-)","Total ",{"v":300000,"d":"300,000"},1,{"v":300000,"d":"300,000"}]
[{"$nulls":3},"Semanas Contrato AAA","Total ",8,"Remun. Bruta",{"v":600000,"d":"600,000"}]
[{"$nulls":3},"SAC","Total ",{"v":600000,"d":"600,000.00"},{"v":0.0833,"d":"8.33%"},{"v":49980,"d":"49,980"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":15000,"d":"15,000.00"},{"v":840000,"d":"840,000.00"},20,{"v":42000,"d":"42,000"},0,{"v":691980,"d":"691,980"},null,null,{"v":228353.40000000002,"d":"228,353"},{"v":463626.6,"d":"463,627"},0]
[null,null,1,"ELENCO SECUNDARIO"]
[{"$nulls":3},"Secundario 2da. Categoría (Mínimo AAA x 8 semanas  $54.182.-)","Total ",{"v":90000,"d":"90,000"},1,{"v":90000,"d":"90,000"}]
[{"$nulls":3},"Secundario 2da. Categoría (Mínimo AAA x 8 semanas  $54.182.-)","Total ",{"v":75000,"d":"75,000"},1,{"v":75000,"d":"75,000"}]
[{"$nulls":3},"Secundario 3ra. Categoría (Mínimo AAA x 8 semanas  $ 44.328.-)","Total ",{"v":60000,"d":"60,000"},1,{"v":60000,"d":"60,000"}]
[{"$nulls":3},"Semanas Contrato AAA","Total ",8,"Remun. Bruta",{"v":225000,"d":"225,000"}]
[{"$nulls":3},"SAC","Total ",{"v":225000,"d":"225,000.00"},{"v":0.0833,"d":"8.33%"},{"v":18742.5,"d":"18,743"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":5625,"d":"5,625.00"},{"v":315000,"d":"315,000.00"},20,{"v":15750,"d":"15,750"},0,{"v":259492.5,"d":"259,493"},null,null,{"v":85632.52500000001,"d":"85,633"},{"v":173859.97499999998,"d":"173,860"},0]
[null,null,1,"BOLOS MAYORES y MENORES"]
[{"$nulls":3},"Bolos mayores (15)","Días",{"v":5061,"d":"5,061"},15,{"v":75915,"d":"75,915"}]
[{"$nulls":3},"Bolos Menores (15)","Días",{"v":4218,"d":"4,218"},15,{"v":63270,"d":"63,270"}]
[{"$nulls":6},"SUB TOTAL ",{"v":139185,"d":"139,185"}]
[{"$nulls":3},"Porcentual por Pruebas Vestuario y Ensayos",{"v":0.15,"d":"15%"},{"v":139185,"d":"139,185"},1,{"v":20877.75,"d":"20,878"}]
[{"$nulls":3},"Porcentual por Hs.Extras",{"v":0.1,"d":"10%"},{"v":139185,"d":"139,185"},1,{"v":13918.5,"d":"13,919"}]
[{"$nulls":3},"SAC","Total ",{"v":173981.25,"d":"173,981.25"},{"v":0.0833,"d":"8.33%"},{"v":14492.638125,"d":"14,493"},0,{"v":188473.888125,"d":"188,474"},{"$nulls":3},{"v":188473.888125,"d":"188,474"}]
[{"$nulls":3},"EXTRAS - TOTAL 150 (BASE, lista vigente de SUTEP hasta Diciembre 2017)"]
[{"$nulls":3},"Bolo CALIFICADO"]
[{"$nulls":3},"Por la película","Extras ",{"v":2024,"d":"2,024"},30,{"v":60720,"d":"60,720"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x Extra)","Hs. Extras ",380,90,{"v":34200,"d":"34,200"}]
[{"$nulls":3},"Bolo COMUN"]
[{"$nulls":3},"Por la película","Extras ",{"v":1214,"d":"1,214"},120,{"v":145680,"d":"145,680"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x Extra)","Hs. Extras ",228,360,{"v":82080,"d":"82,080"}]
[{"$nulls":3},"PLANILLERO"]
[{"$nulls":3},"Por la película (estimado 15 días citacion de extras)","Días ",{"v":2392,"d":"2,392"},15,{"v":35880,"d":"35,880"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x día)","Hs. Extras ",450,45,{"v":20250,"d":"20,250"}]
[{"$nulls":8},0,{"v":378810,"d":"378,810"},{"$nulls":3},{"v":378810,"d":"378,810"}]
[{"$nulls":3},"OTROS - DOBLES DE ACCION / LUCES"]
[{"$nulls":3},"BAILARINES","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Músicos/ Orquesta","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"DOBLE DE LUCES - Actores principales","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"DOBLES DE ACCION","Actores ",0,1,0,0,0,{"$nulls":3},0]
[null,null,4,null,null,"TOTAL RUBRO 5","TOTALES",{"v":1518756.388125,"d":"1,518,756"},0,{"v":1518756.388125,"d":"1,518,756"},null,null,{"v":313985.92500000005,"d":"313,986"},{"v":1204770.463125,"d":"1,204,770"},0,{"v":1518756.388125,"d":"1,518,756"}]
[]
[null,null,6,"CARGAS SOCIALES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"AAA (Aportes sobre Contratos mínimos por categoría y bolos )",{"v":0.23,"d":"23.00%"},{"v":368025,"d":"368,025"},1,{"v":84645.75,"d":"84,646"},0,{"v":84645.75,"d":"84,646"},null,null,{"v":25393.725,"d":"25,394"},{"v":59252.025,"d":"59,252"}]
[{"$nulls":3},"AAA (Fondo Gremial - sobre total contratos y bolos)",{"v":0.06,"d":"6.00%"},{"v":1096689.02625,"d":"1,096,689"},1,{"v":65801.341575,"d":"65,801"},0,{"v":65801.341575,"d":"65,801"},null,null,{"v":19740.402472499998,"d":"19,740"},{"v":46060.9391025,"d":"46,061"}]
[{"$nulls":3},"SICA (AFIP + ART) ",{"v":0.257,"d":"25.70%"},{"v":3773355.902154621,"d":"3,773,356"},1,{"v":969752.4668537377,"d":"969,752"},0,{"v":969752.4668537377,"d":"969,752"},null,null,{"v":290925.7400561213,"d":"290,926"},{"v":484876.23342686886,"d":"484,876"},{"v":193950.49337074748,"d":"193,950"}]
[{"$nulls":3},"SADEM (Música Original + Músicos)",{"v":0.13,"d":"13.00%"},{"v":126752.90000000001,"d":"126,753"},1,{"v":16477.877,"d":"16,478"},0,{"v":16477.877,"d":"16,478"},{"$nulls":4},{"v":16477.877,"d":"16,478"}]
[{"$nulls":3},"SUTEP",{"v":0.15,"d":"15.00%"},{"v":378810,"d":"378,810"},1,{"v":56821.5,"d":"56,822"},0,{"v":56821.5,"d":"56,822"},{"$nulls":3},{"v":56821.5,"d":"56,822"}]
[null,null,0,null,null,"TOTAL RUBRO 6","TOTALES",{"v":1108853.1854287377,"d":"1,108,853"},0,{"v":1108853.1854287377,"d":"1,108,853"},null,null,{"v":310666.1425286213,"d":"310,666"},{"v":587758.6725293689,"d":"587,759"},{"v":210428.3703707475,"d":"210,428"},{"v":1108853.1854287377,"d":"1,108,853"}]
[]
[null,null,7,"VESTUARIO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES (Realizaciones)"]
[{"$nulls":3}," 2 Protagónicos (3 cambios c/u)","Cambios ",{"v":7000,"d":"7,000"},6,{"v":42000,"d":"42,000"},{"v":8820,"d":"8,820"},{"v":50820,"d":"50,820"},null,null,{"v":33600,"d":"33,600"},{"v":8400,"d":"8,400"}]
[{"$nulls":3},"3 Secundarios (2 cambios c/u)","Cambios ",{"v":5000,"d":"5,000"},6,{"v":30000,"d":"30,000"},{"v":6300,"d":"6,300"},{"v":36300,"d":"36,300"},null,null,{"v":24000,"d":"24,000"},{"v":6000,"d":"6,000"}]
[{"$nulls":3},"………","Total ",0,0,0,0,0,null,null,0,0]
[{"$nulls":3},"ACCESORIOS"]
[{"$nulls":3},"Por la película","Total ",{"v":12000,"d":"12,000"},1,{"v":12000,"d":"12,000"},{"v":2520,"d":"2,520"},{"v":14520,"d":"14,520"},null,null,{"v":9600,"d":"9,600"},{"v":2400,"d":"2,400"}]
[{"$nulls":3},"ALQUILERES"]
[{"$nulls":3},"Bolos Mayores y Menores","Total ",{"v":1000,"d":"1,000"},30,{"v":30000,"d":"30,000"},{"v":6300,"d":"6,300"},{"v":36300,"d":"36,300"},null,null,{"v":24000,"d":"24,000"},{"v":6000,"d":"6,000"}]
[{"$nulls":3},"………..","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"MANTENIMIENTO Y LIMPIEZA"]
[{"$nulls":3},"LAVANDERIA, TINTORERIA, ARREGLOS, etc.","Total ",{"v":5000,"d":"5,000"},1,{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"$nulls":3},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[{"$nulls":3},"OTROS COSTOS"]
[{"$nulls":3},"ALQUILER TALLER VESTUARIO","Meses",0,1,0,0,0]
[{"$nulls":3},"COMPRAS INSUMOS VESTUARIO (Percheros, etiquetas, fundas,  vs.)","Total ",{"v":10000,"d":"10,000"},1,{"v":10000,"d":"10,000"},{"v":2100,"d":"2,100"},{"v":12100,"d":"12,100"},null,null,{"v":8000,"d":"8,000"},{"v":2000,"d":"2,000"}]
[null,null,0,null,null,"TOTAL RUBRO 7",null,{"v":129000,"d":"129,000"},{"v":26040,"d":"26,040"},{"v":155040,"d":"155,040"},null,null,{"v":99200,"d":"99,200"},{"v":27300,"d":"27,300"},{"v":2500,"d":"2,500"},{"v":129000,"d":"129,000"}]
[]
[null,null,8,"MAQUILLAJE","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES","Total ",{"v":12000,"d":"12,000"},1,{"v":12000,"d":"12,000"},{"v":2520,"d":"2,520"},{"v":14520,"d":"14,520"},null,null,{"v":9600,"d":"9,600"},{"v":2400,"d":"2,400"}]
[{"$nulls":3},"REALIZACIONES Y EFECTOS","Total ",0,1,0,0,0]
[{"$nulls":3},"ALQUILERES"]
[{"$nulls":3},"SET MAQUILLAJE y Peinado","Sem.",{"v":5000,"d":"5,000"},6,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},{"$nulls":3},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"SET especial para Efectos","Sem.",0,6,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"OTROS (postizos, tatuajes, etc)","Sem.",0,0,0,0,0,{"$nulls":3},0]
[null,null,0,null,null,"TOTAL RUBRO 8",null,{"v":42000,"d":"42,000"},{"v":2520,"d":"2,520"},{"v":44520,"d":"44,520"},null,null,{"v":9600,"d":"9,600"},{"v":32400,"d":"32,400"},0,{"v":42000,"d":"42,000"}]
[]
[null,null,9,"UTILERIA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA / REALIZACIONES","Total ",{"v":100000,"d":"100,000"},1,{"v":100000,"d":"100,000"},{"v":21000,"d":"21,000"},{"v":121000,"d":"121,000"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
[{"$nulls":3},"OTROS, ALQUILERES,  Ambientación, ..etc.","Total ",{"v":150000,"d":"150,000"},1,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},null,null,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"}]
[null,null,0,null,null,"TOTAL RUBRO 9",null,{"v":250000,"d":"250,000"},{"v":21000,"d":"21,000"},{"v":271000,"d":"271,000"},null,null,{"v":170000,"d":"170,000"},{"v":80000,"d":"80,000"},0,{"v":250000,"d":"250,000"}]
[]
[null,null,10,"ESCENOGRAFIA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES","Total ",{"v":100000,"d":"100,000"},1,{"v":100000,"d":"100,000"},{"v":21000,"d":"21,000"},{"v":121000,"d":"121,000"},null,null,{"v":70000,"d":"70,000"},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"REALIZACIONES / MODIFICACIONES DECORADOS, pinturas, jardindría, herrería, etc.","Total ",{"v":200000,"d":"200,000"},1,{"v":200000,"d":"200,000"},{"v":42000,"d":"42,000"},{"v":242000,"d":"242,000"},null,null,{"v":140000,"d":"140,000"},{"v":60000,"d":"60,000"}]
[{"$nulls":3},"OTROS, reparaciones, arreglos, etc.","Total ",{"v":50000,"d":"50,000"},1,{"v":50000,"d":"50,000"},null,{"v":50000,"d":"50,000"},{"$nulls":3},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
[null,null,0,null,null,"TOTAL RUBRO 10",null,{"v":350000,"d":"350,000"},{"v":63000,"d":"63,000"},{"v":413000,"d":"413,000"},null,null,{"v":210000,"d":"210,000"},{"v":115000,"d":"115,000"},{"v":25000,"d":"25,000"},{"v":350000,"d":"350,000"}]
[]
[null,null,11,"LOCACIONES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"ALQUILERES"]
[{"$nulls":3},"Locación Principal 1","Total ",{"v":100000,"d":"100,000"},1,{"v":100000,"d":"100,000"}]
[{"$nulls":3},"Locación Principal 2","Total ",{"v":60000,"d":"60,000"},1,{"v":60000,"d":"60,000"}]
[{"$nulls":3},"Locación Secundaria 1","Total ",{"v":30000,"d":"30,000"},1,{"v":30000,"d":"30,000"}]
[{"$nulls":3},"Locación Secundaria 2","Total ",{"v":30000,"d":"30,000"},1,{"v":30000,"d":"30,000"}]
[{"$nulls":3},"Locación Secundaria 3","Total ",{"v":20000,"d":"20,000"},1,{"v":20000,"d":"20,000"}]
[{"$nulls":3},"Locación Secundaria 4","Total ",{"v":20000,"d":"20,000"},1,{"v":20000,"d":"20,000"}]
[{"$nulls":3},"Otras Locaciones","Días",{"v":8000,"d":"8,000"},5,{"v":40000,"d":"40,000"}]
[{"$nulls":4},"SUB TOTAL ",{"v":300000,"d":"300,000"}]
[{"$nulls":3},"Porcentual por días de ARMADO y DESARME",{"v":0.3,"d":"30%"},{"v":300000,"d":"300,000"},1,{"v":90000,"d":"90,000"},0,{"v":390000,"d":"390,000"},null,null,{"v":156000,"d":"156,000"},{"v":234000,"d":"234,000"}]
[{"$nulls":3},"ALQUILER LOCACIONES PARA CATERING","Días",{"v":6500,"d":"6,500"},15,{"v":97500,"d":"97,500"},0,{"v":97500,"d":"97,500"},null,null,29250,68250]
[{"$nulls":3},"PERMISOS DE RODAJE (20% de lista por película INCAA)"]
[{"$nulls":3},"BASET - Habilitación Vía Pública (semestral) ","Total ",{"v":1650,"d":"1,650"},1,{"v":1650,"d":"1,650"}]
[{"$nulls":3},"BASET - Cortes de Calle \"Resto de la Ciudad\" 50% Diurno y 50 % Nocturno","Días ",133,20,{"v":2660,"d":"2,660"}]
[{"$nulls":3},"BASET - Reducción Carril para despeje \"Resto de la Ciudad\" 50% D y 50 % N","Días ",70,10,700]
[{"$nulls":3},"BASET - Jornada con Bocacalle \"Resto de la Ciudad\" 50% D y 50 % N","Días ",533,2,{"v":1066,"d":"1,066"}]
[{"$nulls":3},"BASET - Estacionamiento vehiculos Recorrido con Base","Días ",62,10,620]
[{"$nulls":3},"BASET - Espacios Verdes, jornadas de rodaje ","Días ",{"v":1456,"d":"1,456"},1,{"v":1456,"d":"1,456"}]
[{"$nulls":3},"Otros, GESTOR, Formularios ","Sem.",{"v":3000,"d":"3,000"},7,{"v":21000,"d":"21,000"},0,{"v":29152,"d":"29,152"},null,null,{"v":8745.6,"d":"8,746"},{"v":20406.399999999998,"d":"20,406"}]
[{"$nulls":3},"AUTOS DE ACCION / AMBIENTACION"]
[{"$nulls":3},"Autos personajes Principales","Días ",{"v":4500,"d":"4,500"},5,{"v":22500,"d":"22,500"},0,{"v":22500,"d":"22,500"},null,null,{"v":6750,"d":"6,750"},{"v":15749.999999999998,"d":"15,750"}]
[{"$nulls":3},"Autos Personajes Secundarios","Días ",{"v":4500,"d":"4,500"},3,{"v":13500,"d":"13,500"},0,{"v":13500,"d":"13,500"},null,null,{"v":4050,"d":"4,050"},{"v":9450,"d":"9,450"}]
[{"$nulls":3},"Autos ambiente, Cruces, etc.","Total ",{"v":2000,"d":"2,000"},15,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},{"$nulls":3},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"ANIMALES","Total ",0,1,0]
[{"$nulls":3},"……………(a definir)","Total ",0,1,0]
[null,null,2,null,null,"TOTAL RUBRO 11",null,{"v":582652,"d":"582,652"},0,{"v":582652,"d":"582,652"},null,null,{"v":204795.6,"d":"204,796"},{"v":377856.4,"d":"377,856"},0,{"v":582652,"d":"582,652"}]
[]
[null,null,12,"MATERIAL DE ARCHIVO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CONTRATACIONES DE MATERIAL DE ARCHIVO (gráfico, filmico, TV, radial, etc)","Total ",{"v":0,"d":"0.00"},1,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"OTROS (permisos, licencias, autorizaciones, cesiones)","Total ",{"v":0,"d":"0.00"},1,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,null,null,"TOTAL RUBRO 12",null,0,0,0,null,null,0,0,0,0]
[]
[null,null,13,"MUSICA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPOSITOR (Música fondo, leit-motiv, etc.) AUTORIA INTEGRAL (SADAIC. Mín Valor P $229.200.- Setiembre 2017) + 30%","Total ",{"v":297700,"d":"297,700"},1,{"v":297700,"d":"297,700"},0,{"v":297700,"d":"297,700"},{"$nulls":4},{"v":297700,"d":"297,700"}]
[{"$nulls":3},"MUSICA ORIGINAL INCIDENTAL con UN Leimotiv (SADEM. Mínimo 66733.- tarifas 2017) + 30%","Total ",{"v":86752.90000000001,"d":"86,753"},1,{"v":86752.90000000001,"d":"86,753"},0,{"v":86752.90000000001,"d":"86,753"},{"$nulls":4},{"v":86752.90000000001,"d":"86,753"}]
[{"$nulls":3},"MUSICOS (SADEM) Por la pelicula ","Total ",{"v":40000,"d":"40,000"},1,{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},{"$nulls":4},{"v":40000,"d":"40,000"}]
[{"$nulls":3},"DERECHOS - INCLUSIONES (SADAIC) ","Temas ",{"v":45400,"d":"45,400"},1,{"v":45400,"d":"45,400"},0,{"v":45400,"d":"45,400"},{"$nulls":4},{"v":45400,"d":"45,400"}]
[{"$nulls":3},"SALA DE GRABACION / PRODUCCION MUSICAL","Total ",{"v":30000,"d":"30,000"},1,{"v":30000,"d":"30,000"},{"v":6300,"d":"6,300"},{"v":36300,"d":"36,300"},{"$nulls":4},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"OTROS COSTOS","Total ",0,1,0,0,0,{"$nulls":4},0]
[null,null,0,null,null,"TOTAL RUBRO 13",null,{"v":499852.9,"d":"499,853"},{"v":6300,"d":"6,300"},{"v":506152.9,"d":"506,153"},null,null,0,0,{"v":499852.9,"d":"499,853"},{"v":499852.9,"d":"499,853"}]
[]
[null,null,14,"MATERIAL VIRGEN","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"NEGATIVO 35mm / POSITIVO  35 mm",null,0,0,0,0,0]
[{"$nulls":3},"DISCOS DUROS EXTERNOS"]
[{"$nulls":3},"Para Material Crudo y Back Up + entrega de Materiales + Tránsito y Edición Offline","Total ",{"v":40000,"d":"40,000"},1,{"v":40000,"d":"40,000"},{"v":4200,"d":"4,200"},{"v":44200,"d":"44,200"},null,null,{"v":20000,"d":"20,000"},null,{"v":20000,"d":"20,000"}]
[{"$nulls":3},"MATERIAL PARA SONIDO (registro directo) ","Total ",{"v":5000,"d":"5,000"},1,{"v":5000,"d":"5,000"},{"v":1050,"d":"1,050"},{"v":6050,"d":"6,050"},null,null,{"v":4000,"d":"4,000"},{"v":1000,"d":"1,000"}]
[{"$nulls":3},"OTROS MATERIALES","Total ",{"v":5000,"d":"5,000"},1,{"v":5000,"d":"5,000"},{"v":1050,"d":"1,050"},{"v":6050,"d":"6,050"},null,null,{"v":4000,"d":"4,000"},{"v":1000,"d":"1,000"}]
[null,null,0,null,null,"TOTAL RUBRO 14",null,{"v":50000,"d":"50,000"},{"v":6300,"d":"6,300"},{"v":56300,"d":"56,300"},null,null,{"v":28000,"d":"28,000"},{"v":2000,"d":"2,000"},{"v":20000,"d":"20,000"},{"v":50000,"d":"50,000"}]
[]
[null,null,15,"PROCESO DE LABORATORIO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"PROCESOS - POST PRODUCCION On-Line  2K/4K"]
[{"$nulls":3},"Transferencia data. 2K/4K Conforming. Dosificación digital de color en Assimilate SCRATCH 8,5"]
[{"$nulls":3},"Proyección 2K en tiempo real Christie Solaria DLP Cinema"]
[{"$nulls":3},"Inserción de Gráfica, VFX y Audio (provistos por el cliente)."]
[{"$nulls":3},"Secuencia de Cuadros DPX para DCP."]
[{"$nulls":3}," Secuencia de Cuadros DPX para DCP. Master HD en soporte digital."]
[{"$nulls":3},"(3 jornadas de Conforming, 5 Jornadas de Corrección de Color, 2 Jornadas Online).","Total ",{"v":170000,"d":"170,000"},1,{"v":170000,"d":"170,000"},{"v":35700,"d":"35,700"},{"v":205700,"d":"205,700"},{"$nulls":4},{"v":170000,"d":"170,000"}]
[{"$nulls":3},"GENERACION DE DCP"]
[{"$nulls":3},"Secuencia de Cuadros Tiff/ Dpx para DCP"]
[{"$nulls":3},"Generación Master DCP QUBE para Proyección Digital "]
[{"$nulls":3},"Copia DCP a disco rígido ","Total ",{"v":16000,"d":"16,000"},1,{"v":16000,"d":"16,000"},{"v":3360,"d":"3,360"},{"v":19360,"d":"19,360"},{"$nulls":4},{"v":16000,"d":"16,000"}]
[{"$nulls":3},"LTO"]
[{"$nulls":3},"Back up en soporte LTO 5/6","Total ",{"v":6000,"d":"6,000"},1,{"v":6000,"d":"6,000"},{"v":1260,"d":"1,260"},{"v":7260,"d":"7,260"},{"$nulls":4},{"v":6000,"d":"6,000"}]
[{"$nulls":3},"TRANSCRIPCION DE IMAGEN DATA a FILMICO (Incluye mat. Virgen)"]
[{"$nulls":3},"Largometraje de 90 minutos en impresora ARRI LASER + Transfer de Audio"]
[{"$nulls":3}," + Transcripción sonido (2600 mts. Aprox) + Copia Rectificada de 2600 mts. Aprox. ","Total ",0,1,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"FOTO FIJA","Total ",0,1,0,0,0,null,null,0,0,0]
[{"$nulls":3},"OTROS - Bajada de Material - Dailis (incluído en alq. Equipos)","Total ",0,6,0,0,0,null,null,0,0]
[null,null,0,null,null,"TOTAL RUBRO 15",null,{"v":192000,"d":"192,000"},{"v":40320,"d":"40,320"},{"v":232320,"d":"232,320"},null,null,0,0,{"v":192000,"d":"192,000"},{"v":192000,"d":"192,000"}]
[]
[null,null,16,"EDICION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SALA DE EDICION (Post Producción Offline HD)"]
[{"$nulls":3},"NO INCLUYE EDITOR / ASISTENTE (Contemplado en Pnal TECNICO)"]
[{"$nulls":3},"Islas edición Offline. Software de Edición: Final Cut 7.0 / Avid Symphony 6.0.3."]
[{"$nulls":3},"Digitalización de material. Plataforma: Apple Intel – 2 Monitores HD 23”."]
[{"$nulls":3},"Almacenaje: Raid 4TB +Instalaciones:  (Lunes a Viernes de 10 a 19hs).","Sem.",{"v":10000,"d":"10,000"},10,{"v":100000,"d":"100,000"},{"v":21000,"d":"21,000"},{"v":121000,"d":"121,000"},{"$nulls":3},{"v":30000,"d":"30,000"},{"v":70000,"d":"70,000"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"PAQUETE GRAFICO - DISEÑO de TITULOS, rodante, placas, etc.","Total ",{"v":40000,"d":"40,000"},1,{"v":40000,"d":"40,000"},{"v":8400,"d":"8,400"},{"v":48400,"d":"48,400"},{"$nulls":4},{"v":40000,"d":"40,000"}]
[{"$nulls":3},"MATERIALES VARIOS EDICION.","Total ",{"v":3000,"d":"3,000"},1,{"v":3000,"d":"3,000"},null,{"v":3000,"d":"3,000"},{"$nulls":3},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"}]
[null,null,0,null,null,"TOTAL RUBRO 16",null,{"v":143000,"d":"143,000"},{"v":29400,"d":"29,400"},{"v":172400,"d":"172,400"},null,null,0,{"v":31500,"d":"31,500"},{"v":111500,"d":"111,500"},{"v":143000,"d":"143,000"}]
[]
[null,null,17,"PROCESOS DE SONIDO"," Unidad","Importe","Cantidad","SUB TOTAL","IVA","TOTAL",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"PROCESO DE POST INTEGRAL"]
[{"$nulls":3},"GRABACION"]
[{"$nulls":3},"Digitalización , Grabación Doblajes, Grabación Foley o Sonorización, Estudio "]
[{"$nulls":3},"Selección y Sincronización, Materiales e insumos. Honorarios Ing. Grabación "]
[{"$nulls":3},"EDICION"]
[{"$nulls":3},"Digitalización , Transferencia del material a disco duro, Sincronización vía OMF"]
[{"$nulls":3},"Limpieza / Edición y Armado Diálogos,FX Especiales, Ambientes y ruidos"]
[{"$nulls":3},"Edición y Armado de Foley, de M+E del Film, de Trailer para Cine"]
[{"$nulls":3},"Diseño Integral Banda Sonora, Materiales, Honorarios Técnicos de Edicion "]
[{"$nulls":3},"MIX FINAL FORMATO 5.1"]
[{"$nulls":3},"Transferencia del material a disco duro, Mix Film Formato 5.1, Mix Trailer Cine Formato 5.1"]
[{"$nulls":3},"Mix Banda Internacional 5.1 Film (M+E), Mix Spot TV y/o Radio del Film Formato Stereo"]
[{"$nulls":3},"Transfer Mix Audio Film para versión PAL, Transfer Mix Audio Film para versión DVD / BLURAY"]
[{"$nulls":3},"Estudio de Mezcla de Sonido (10 jornadas)"]
[{"$nulls":3},"Jornada Print – Master Film DCP y/o DOLBY, Materiales de audio e insumos necesarios"]
[{"$nulls":3},"• Honorarios Asistentes y Honorarios Ing. de Mezcla (Mixer"]
[{"$nulls":3},"Por todos estos servicios se cotiza la suma global de:","Total ",{"v":550000,"d":"550,000"},1,{"v":550000,"d":"550,000"},{"v":115500,"d":"115,500"},{"v":665500,"d":"665,500"},{"$nulls":3},{"v":165000,"d":"165,000"},{"v":385000,"d":"385,000"}]
[{"$nulls":3},"SALA DE MEZCLAS - INCLUIDO EN PROCESO DE POST INTEGRAL","Días ",0,10,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"DERECHOS DOLBY (+ Gastos Consultor ) - No se INCLUYE - Finalizacion en DCP",null,0,1,0,0,0,{"$nulls":4},0]
[null,null,0,null,null,"TOTAL RUBRO 17",null,{"v":550000,"d":"550,000"},{"v":115500,"d":"115,500"},{"v":665500,"d":"665,500"},null,null,0,{"v":165000,"d":"165,000"},{"v":385000,"d":"385,000"},{"v":550000,"d":"550,000"}]
[]
[null,null,18,"EQUIPOS DE CAMARAS Y LUCES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CAMARA"]
[{"$nulls":3},"1 Cámara ARRI Alexa Mini / ALEXA Mini ARRIRAW License Key / ALEXA Mini 4:3 License Key"]
[{"$nulls":3},"3 Tarjetas Cfast 2.0 de 256 Gb/ 1 ARRI CFast 2.0 Card Reader / 1 Follow Focus ARRI FF-5 "]
[{"$nulls":3},"1 Monitor On Board HD 5.6\".Tv Logic VFM-056. / 1 Cabezal Sachtler 7&7 Video 25 (150mm)."]
[{"$nulls":3},"Set de Lentes Cooke S4 T 2.0 / (18mm, 25mm, 35mm, 50mm, 75mm, 135mm) Montura PL."]
[{"$nulls":3},"VTR (Monitores, soportes, Etc) + Accesorios (Cabezal, Trípodes, filtros, baterías etc.)","Sem.",{"v":75000,"d":"75,000"},6,{"v":450000,"d":"450,000"},{"v":94500,"d":"94,500"},{"v":544500,"d":"544,500"},null,null,{"v":75000,"d":"75,000"},{"v":375000,"d":"375,000"}]
[{"$nulls":3},"VIDEO ASSIST DIGITAL y ESTACION DE BAJADA"]
[{"$nulls":3},"Recorder HD Sound & Devices Pix 240, Apple ProRes 422 HQ - 10 Bit"]
[{"$nulls":3},"Monitor HD 5”., Lector de Discos, 2 Discos Rígido 300 GB c/u."]
[{"$nulls":3},"1 Mac Mini (Puerto Thunderboldt), Software (Final Cut Pro, RED Cine X, XDCAM Clip Browser)."]
[{"$nulls":3},"1 Monitor HD. Cables y Accesorios periféricos.","Sem.",{"v":13000,"d":"13,000"},6,{"v":78000,"d":"78,000"},{"v":16380,"d":"16,380"},{"v":94380,"d":"94,380"},null,null,{"v":13000,"d":"13,000"},{"v":65000,"d":"65,000"}]
[{"$nulls":3},"LUCES"]
[{"$nulls":3},"Faroles: H.M.I. - Par light -  Tungsteno"]
[{"$nulls":3},"Accesorios (Trípodes, líneas, tableros, zapatillas, Etc.)","Sem.",{"v":65000,"d":"65,000"},6,{"v":390000,"d":"390,000"},{"v":81900,"d":"81,900"},{"v":471900,"d":"471,900"},null,null,{"v":65000,"d":"65,000"},{"v":325000,"d":"325,000"}]
[{"$nulls":3},"GRIP"]
[{"$nulls":3},"Dolly (LIGHTWEIGHT DOLLY PANTHER)"]
[{"$nulls":3},"Accesorios ( Vías rectas y curvas, escaleras, bolsas, 3 medidas, Tamizadores , Etc)","Sem.",{"v":18000,"d":"18,000"},6,{"v":108000,"d":"108,000"},{"v":22680,"d":"22,680"},{"v":130680,"d":"130,680"},null,null,{"v":18000,"d":"18,000"},{"v":90000,"d":"90,000"}]
[{"$nulls":3},"CONSUMOS, REPOSICIONES, ROTURAS"]
[{"$nulls":3}," % sobre TOTAL de  Alquiler de: Cámaras, Luces, Usinas, Grip","% sobre Total",{"v":1098000,"d":"1,098,000"},{"v":0.1,"d":"10.00%"},{"v":109800,"d":"109,800"},{"v":23058,"d":"23,058"},{"v":132858,"d":"132,858"},{"$nulls":4},{"v":109800,"d":"109,800"}]
[{"$nulls":3},"EQUIPOS DE SONIDO"]
[{"$nulls":3},"Grabador Digital Hard Drive FOSTEX FR-2 / TASCAM HD"]
[{"$nulls":3},"Sist. Inalámbrico Lectrosonic, Sanken UHF / Sennheizer Serie EW100 UHF"]
[{"$nulls":3},"Micrófonos de boom Sennheizer 416 Phantom  / Shure VP88 Stereo"]
[{"$nulls":3},"Consolas, Auriculares, carro portaequipos, accesorios, etc. TOTAL.","Sem.",{"v":18000,"d":"18,000"},6,{"v":108000,"d":"108,000"},{"v":22680,"d":"22,680"},{"v":130680,"d":"130,680"},{"$nulls":3},{"v":108000,"d":"108,000"}]
[{"$nulls":3},"EQUIPOS DE COMUNICACIÓN (Handies)"]
[{"$nulls":3},"20 equipos Motorola ep-450 + Accesorios, cargadores, Baterías, "]
[{"$nulls":3},"Zapatilla múltiples, Caja de traslado, TOTAL.","Total ",{"v":5000,"d":"5,000"},6,{"v":30000,"d":"30,000"},{"v":6300,"d":"6,300"},{"v":36300,"d":"36,300"},{"$nulls":3},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"STEADYCAM con Operador y Asistente","Días",{"v":19800,"d":"19,800"},1,{"v":19800,"d":"19,800"},{"v":4158,"d":"4,158"},{"v":23958,"d":"23,958"},{"$nulls":3},{"v":19800,"d":"19,800"}]
[{"$nulls":3},"GRIPS Para Autos (lateral y Frontal) / CAMARA CAR y FLAT CAR - Con Operadores","Días",{"v":14400,"d":"14,400"},1,{"v":14400,"d":"14,400"},{"v":3024,"d":"3,024"},{"v":17424,"d":"17,424"},{"$nulls":3},{"v":14400,"d":"14,400"}]
[{"$nulls":3},"Easy Rig","Sem.",{"v":7200,"d":"7,200"},1,{"v":7200,"d":"7,200"},{"v":1512,"d":"1,512"},{"v":8712,"d":"8,712"},{"$nulls":3},{"v":7200,"d":"7,200"}]
[{"$nulls":3},"GRUA ","Días",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"ALQUILER EQUIPAMIENTO ESPECIAL para LUCES (Grúas, etc.)","Días",0,2,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"COMPRAS VARIAS - para CAMARA, LUCES, GRIP Y SONIDO","Total ",{"v":100000,"d":"100,000"},1,{"v":100000,"d":"100,000"},{"v":21000,"d":"21,000"},{"v":121000,"d":"121,000"},null,null,{"v":100000,"d":"100,000"}]
[null,null,0,null,null,"TOTAL RUBRO 18",null,{"v":1415200,"d":"1,415,200"},{"v":297192,"d":"297,192"},{"v":1712392,"d":"1,712,392"},null,null,{"v":271000,"d":"271,000"},{"v":1034400,"d":"1,034,400"},{"v":109800,"d":"109,800"},{"v":1415200,"d":"1,415,200"}]
[]
[null,null,19,"EFECTOS ESPECIALES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CONTRATACION EFECTOS ESPECIALES","Total ",0,1,0,0,0,null,null,0,0]
[{"$nulls":3},"OTROS - MATERIALES","Total ",0,1,0,0,0,null,null,0,0]
[null,null,0,null,null,"TOTAL RUBRO 19",null,0,0,0,null,null,0,0,0,0]
[]
[null,null,20,"MOVILIDAD","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"VEHICULOS DE PRODUCCION"]
[{"$nulls":3},"Departamento de Producción  (S/Chofer) Incluye KM","Sem.",{"v":4500,"d":"4,500"},12,{"v":54000,"d":"54,000"},null,{"v":54000,"d":"54,000"},null,null,{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},0]
[{"$nulls":3},"Actores  (con chofer)","Sem.",0,6,0,null,0,null,null,0,0,0]
[{"$nulls":3},"Locaciones (S/Chofer) Incluye KM","Sem.",{"v":4500,"d":"4,500"},12,{"v":54000,"d":"54,000"},null,{"v":54000,"d":"54,000"},null,null,{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},0]
[{"$nulls":3},"Departamento de Arte y Vestuario (con Chofer)","Sem.",{"v":8000,"d":"8,000"},10,{"v":80000,"d":"80,000"},null,{"v":80000,"d":"80,000"},null,null,{"v":24000,"d":"24,000"},{"v":48000,"d":"48,000"},{"v":8000,"d":"8,000"}]
[{"$nulls":3},"VAN Scouting y traslados X 2 - 100 km. Libres","Días",{"v":6000,"d":"6,000"},2,{"v":12000,"d":"12,000"},null,{"v":12000,"d":"12,000"},null,null,{"v":12000,"d":"12,000"},0,0]
[{"$nulls":3},"otros…..","Sem.",0,1,0,null,0,null,null,0,null,0]
[{"$nulls":3},"TAXIS - REMISES - TRENES - SUBTERRANEOS - Etc.","Sem.",{"v":7000,"d":"7,000"},12,{"v":84000,"d":"84,000"},null,{"v":84000,"d":"84,000"},null,null,{"v":25200,"d":"25,200"},{"v":50400,"d":"50,400"},{"v":8400,"d":"8,400"}]
[{"$nulls":3},"PEAJES, GARAGES, ESTACIONAMIENTOS Y LAVADO DE RODADOS","Sem.",{"v":3000,"d":"3,000"},12,{"v":36000,"d":"36,000"},null,{"v":36000,"d":"36,000"},null,null,{"v":10800,"d":"10,800"},{"v":21600,"d":"21,600"},{"v":3600,"d":"3,600"}]
[null,null,4,"MOTORHOMES, TRAILERS Y CAMIONES DE CARGA"]
[{"$nulls":3},"CAMARA Y SONIDO (Chico)","Sem.",{"v":18000,"d":"18,000"},6,{"v":108000,"d":"108,000"}]
[{"$nulls":3},"MATERIAL ELECTRICO y GRIP (8 mts.)","Sem.",{"v":24000,"d":"24,000"},6,{"v":144000,"d":"144,000"}]
[{"$nulls":3},"UTILERIA / PRODUCCION (6 mts","Sem.",{"v":22000,"d":"22,000"},6.5,{"v":143000,"d":"143,000"}]
[{"$nulls":3},"MOTOR HOME VESTUARIO/ Maquillaje","Sem.",{"v":18000,"d":"18,000"},6.5,{"v":117000,"d":"117,000"}]
[{"$nulls":3},"MOTOR HOME - ACTORES PRINCIPALES","Sem.",0,6,0]
[{"$nulls":4},"Sem.",0,0,0,{"v":107520,"d":"107,520"},{"v":619520,"d":"619,520"},null,null,{"v":51200,"d":"51,200"},{"v":460800,"d":"460,800"}]
[{"$nulls":3},"PASAJES AL INTERIOR"]
[{"$nulls":3},"Aereos","Cant.",0,0,0]
[{"$nulls":3},"Micro","Cant.",0,0,0,null,0]
[{"$nulls":3},"PASAJES AL EXTERIOR"]
[{"$nulls":3},"Gastos transporte aeropuertos","Total ",0,0,0]
[{"$nulls":3},"Tickets aéreos","Cant.",0,0,0,null,0]
[{"$nulls":3},"FLETES DE EQUIPOS Y UTILERA (Mínimo 3 hs por jornada)"]
[{"$nulls":3},"FLETES (Camión Mediano)  - 3 hsx día a $ 700x Hora","Días",{"v":2100,"d":"2,100"},12,{"v":25200,"d":"25,200"},{"v":5292,"d":"5,292"},{"v":30492,"d":"30,492"},null,null,{"v":7560,"d":"7,560"},{"v":15120,"d":"15,120"},{"v":2520,"d":"2,520"}]
[{"$nulls":3},"Pnal. (carga y descarga) 2 personas - Mínimo 3 hs x día a $ 180.- x Hora","Días",{"v":1080,"d":"1,080"},12,{"v":12960,"d":"12,960"},{"v":2721.6,"d":"2,722"},{"v":15681.6,"d":"15,682"},null,null,{"v":3888,"d":"3,888"},{"v":7776,"d":"7,776"},{"v":1296,"d":"1,296"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"Transporte vehículos de acción","Total ",0,0,0]
[{"$nulls":3},"Transporte equipos especiales (gruas, construcciones luces, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[null,null,6,null,null,"TOTAL RUBRO 20",null,{"v":870160,"d":"870,160"},{"v":115533.6,"d":"115,534"},{"v":985693.6,"d":"985,694"},null,null,{"v":188648,"d":"188,648"},{"v":657696,"d":"657,696"},{"v":23816,"d":"23,816"},{"v":870160,"d":"870,160"}]
[]
[null,null,21,"FUERZA MOTRIZ","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"ALQUILER GENERADOR"]
[{"$nulls":3},"Generador Principal y Generador Pórtatil","Sub Total",{"v":12000,"d":"12,000"},6,{"v":72000,"d":"72,000"},{"v":15120,"d":"15,120"},{"v":87120,"d":"87,120"},null,null,{"v":12000,"d":"12,000"},{"v":60000,"d":"60,000"}]
[{"$nulls":3},"COMBUSTIBLE GENERADOR","Sem.",{"v":8500,"d":"8,500"},6,{"v":51000,"d":"51,000"},{"v":10710,"d":"10,710"},{"v":61710,"d":"61,710"},{"$nulls":3},{"v":51000,"d":"51,000"}]
[{"$nulls":3},"COMBUSTIBLE PARA RODADOS"," ",{"$nulls":8},0]
[{"$nulls":3},"AUTOS / COMBIS / CAMIONES / MOTORHOME","Total ",{"v":3000,"d":"3,000"},10,{"v":30000,"d":"30,000"},{"v":6300,"d":"6,300"},{"v":36300,"d":"36,300"},null,null,{"v":9000,"d":"9,000"},{"v":18000,"d":"18,000"},{"v":3000,"d":"3,000"}]
[null,null,0,null,null,"TOTAL RUBRO 21",null,{"v":153000,"d":"153,000"},{"v":32130,"d":"32,130"},{"v":185130,"d":"185,130"},null,null,{"v":21000,"d":"21,000"},{"v":129000,"d":"129,000"},{"v":3000,"d":"3,000"},{"v":153000,"d":"153,000"}]
[]
[null,null,22,"COMIDAS y ALOJAMIENTOS","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SERVICIO DE CATERING  (Desayuno y Almuerzo ) ","Comidas x día",null,"Días rodaje"]
[{"$nulls":3},"PERSONAL TECNICO, ARTISTICO, CHOFERES, SEGURIDAD,  etc. ",52,450,30,{"v":702000,"d":"702,000"}]
[{"$nulls":3},"EXTRAS por la película (Calificados, Comunes y Planillero)",165,450,1,{"v":74250,"d":"74,250"},{"v":163012.5,"d":"163,013"},{"v":939262.5,"d":"939,263"},null,null,{"v":155250,"d":"155,250"},{"v":621000,"d":"621,000"}]
[{"$nulls":3},"COMIDAS EN COMISIONES DIVERSAS -"]
[{"$nulls":3},"DIETAS en ………………...(nombre de la Ciudad / ciudades) "]
[{"$nulls":3},"PREPRODUCCION "]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"RODAJE"]
[{"$nulls":3},"Pnal. Técnico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Personal Artístico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Otros (prensa, pnal. seguros, onvitados, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"POSPRODUCCION"]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"ALOJAMIENTO en ………………...(nombre de la Ciudad / ciudades) "]
[{"$nulls":3},"PREPRODUCCION "]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"RODAJE"]
[{"$nulls":3},"Pnal. Técnico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Personal Artístico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Otros (prensa, pnal. seguros, onvitados, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"POSPRODUCCION"]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"AGASAJOS, PRENSA, INVITADOS","Total ",0,0,0,0,0]
[{"$nulls":3},"ALQUILER/COMPRAS CARPAS /GAZEBOS Rodaje en Exteriores","Total ",{"v":20000,"d":"20,000"},1,{"v":20000,"d":"20,000"},{"v":4200,"d":"4,200"},{"v":24200,"d":"24,200"},null,null,{"v":20000,"d":"20,000"}]
[{"$nulls":3},"PERSONAL LIMPIEZA Y REACONDICIONAMIENTOS DE ESPACIOS","Sem. ",{"v":5000,"d":"5,000"},6,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},{"$nulls":3},{"v":30000,"d":"30,000"}]
[null,null,0,null,null,"TOTAL RUBRO 22",null,{"v":826250,"d":"826,250"},{"v":167212.5,"d":"167,213"},{"v":993462.5,"d":"993,463"},null,null,{"v":175250,"d":"175,250"},{"v":651000,"d":"651,000"},0,{"v":826250,"d":"826,250"}]
[]
[null,null,23,"ADMINISTRACION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"ALQUILER DE OFICINAS ","Mes",{"v":24000,"d":"24,000"},8,{"v":192000,"d":"192,000"},{"v":40320,"d":"40,320"},{"v":232320,"d":"232,320"},null,null,{"v":63360,"d":"63,360"},{"v":65280.00000000001,"d":"65,280"},{"v":63359.99999999999,"d":"63,360"}]
[null,null,1,"ADMINISTRACION. Control de Costos. ","Mes",{"v":15000,"d":"15,000"},6,{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},null,null,{"v":29700,"d":"29,700"},{"v":30600.000000000004,"d":"30,600"},{"v":29699.999999999996,"d":"29,700"}]
[{"$nulls":3},"CADETERIA Y MENSAJERIA ","Mes",{"v":2500,"d":"2,500"},8,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},null,null,{"v":6600,"d":"6,600"},{"v":6800.000000000001,"d":"6,800"},{"v":6599.999999999999,"d":"6,600"}]
[{"$nulls":3},"UTILES DE OFICINA ","Mes",{"v":2500,"d":"2,500"},8,{"v":20000,"d":"20,000"},{"v":4200,"d":"4,200"},{"v":24200,"d":"24,200"},null,null,{"v":6600,"d":"6,600"},{"v":6800.000000000001,"d":"6,800"},{"v":6599.999999999999,"d":"6,600"}]
[{"$nulls":3},"TELEFONIA FIJA BASICA + TELEFONIA POR LOCUTORIOS","Mes",{"v":2000,"d":"2,000"},8,{"v":16000,"d":"16,000"},{"v":3360,"d":"3,360"},{"v":19360,"d":"19,360"},null,null,{"v":5280,"d":"5,280"},{"v":5440,"d":"5,440"},{"v":5280,"d":"5,280"}]
[{"$nulls":3},"TELEFONIA MOVIL (promedio mensual, incluye celurares en rodaje)","Sem. ",{"v":5000,"d":"5,000"},8,{"v":40000,"d":"40,000"},{"v":8400,"d":"8,400"},{"v":48400,"d":"48,400"},null,null,{"v":13200,"d":"13,200"},{"v":13600.000000000002,"d":"13,600"},{"v":13199.999999999998,"d":"13,200"}]
[{"$nulls":3},"HONORARIOS LEGALES","Total ",{"v":40000,"d":"40,000"},1,{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},null,null,{"v":13200,"d":"13,200"},{"v":13600.000000000002,"d":"13,600"},{"v":13199.999999999998,"d":"13,200"}]
[{"$nulls":3},"HONORARIOS PROFESIONAL CONTABLE","Mes",{"v":40000,"d":"40,000"},8,{"v":320000,"d":"320,000"},0,{"v":320000,"d":"320,000"},null,null,{"v":105600,"d":"105,600"},{"v":108800.00000000001,"d":"108,800"},{"v":105599.99999999999,"d":"105,600"}]
[{"$nulls":3},"OTROS - Varios Producción + Gastos Bancarios. Etc.","Total ",{"v":500000,"d":"500,000"},1,{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},null,null,{"v":165000,"d":"165,000"},{"v":170000,"d":"170,000"},{"v":165000,"d":"165,000"}]
[null,null,1,null,null,"TOTAL RUBRO 23",null,{"v":1238000,"d":"1,238,000"},{"v":56280,"d":"56,280"},{"v":1294280,"d":"1,294,280"},null,null,{"v":408540,"d":"408,540"},{"v":420920.00000000006,"d":"420,920"},{"v":408539.99999999994,"d":"408,540"},{"v":1238000,"d":"1,238,000"}]
[]
[null,null,24,"SEGUROS","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SEGUROS EQUIPOS / LOCACIONES"]
[{"$nulls":3},"SEGURO INTEGRAL: Equipos, Locaciones, Vestuario, Utilería, etc. + RESPONSABILIDAD CIVIL",{"$nulls":8},0,0]
[{"$nulls":3},"Aprox. 0,93 % del presupuesto TOTAL Sin IVA menos los honorarios de Musico y Guión ","Total ",{"v":15500000,"d":"15,500,000"},{"v":0.0093,"d":"0.93%"},{"v":144150,"d":"144,150"},{"v":30271.5,"d":"30,272"},{"v":174421.5,"d":"174,422"},null,null,{"v":72075,"d":"72,075"},{"v":72075,"d":"72,075"}]
[{"$nulls":3},"ACCIDENTES PERSONALES","Total ",{"v":10000,"d":"10,000"},1,{"v":10000,"d":"10,000"},{"v":2100,"d":"2,100"},{"v":12100,"d":"12,100"},null,null,{"v":1000,"d":"1,000"},{"v":9000,"d":"9,000"}]
[null,null,0,null,null,"TOTAL RUBRO 24",null,{"v":154150,"d":"154,150"},{"v":32371.5,"d":"32,372"},{"v":186521.5,"d":"186,522"},null,null,{"v":73075,"d":"73,075"},{"v":81075,"d":"81,075"},0,{"v":154150,"d":"154,150"}]
[]
[null,null,25,"SEGURIDAD","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,1,"SEGURIDAD PARA FILMACION (2 pnas.)","Sem.",{"v":10000,"d":"10,000"},6,{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},{"$nulls":3},{"v":60000,"d":"60,000"}]
[{"$nulls":3},"SEGURIDAD en  BIENES","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"OTROS (AMBULANCIA, MEDICOS)","Días",0,1,0,0,0,{"$nulls":3},0]
[null,null,1,null,null,"TOTAL RUBRO 25",null,{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},null,null,0,{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"}]