{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["PRESUPUESTO 2019 JUNIO","SICA dic2019","SUTEP dic2019","AAA dic2019","Argentores"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PRESUPUESTO 2019 JUNIO","index":0,"n_rows":928,"n_cols":16,"rows_kept":928,"merged":[[2,2,4,2],[2,3,4,3],[2,12,4,15],[57,5,57,6],[65,12,65,15],[74,5,74,6],[80,5,80,6],[87,5,87,6],[596,5,596,6],[636,5,636,6],[643,5,643,6],[660,5,660,6],[669,5,669,6],[674,5,674,6],[680,5,680,6],[709,5,709,6],[714,5,714,6],[723,5,723,6],[731,5,731,6],[752,5,752,6],[763,5,763,6],[787,5,787,6],[824,5,824,6],[829,5,829,6],[860,5,860,6],[868,5,868,6],[901,5,901,6],[913,5,913,6],[921,5,921,6],[927,5,927,6]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":3}," Largometraje Argentino Presupuesto Medio - Costo Actualizado Junio 2019","Preproducción",6,"Sábados",0,"Días Rodaje",30,null,null,"FINANCIERO POR ETAPAS (sin IVA)"]
[{"$nulls":4},"Rodaje",6,"Domingos",0,"Cot. Dólar",{"v":44,"d":"$44.00"}]
[{"$nulls":4},"Posproducción",6,"HsEx. (x sem)",11.25]
[{"$nulls":7},"TOTAL","IVA","Total c/IVA","%",null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"dac2019"]
[null,null,1,0,{"$nulls":3},{"v":1400000,"d":"1,400,000"},0,{"v":1400000,"d":"1,400,000"},{"v":0.03771846375487342,"d":"3.8%"},null,{"v":1400000,"d":"1,400,000"},0,0,{"v":1400000,"d":"1,400,000"}]
[]
[null,null,2,0,{"$nulls":3},{"v":3000000,"d":"3,000,000"},{"v":315000,"d":"315,000"},{"v":3315000,"d":"3,315,000"},{"v":0.08082527947472877,"d":"8.1%"},null,{"v":990000,"d":"990,000"},{"v":1020000.0000000001,"d":"1,020,000"},{"v":989999.9999999999,"d":"990,000"},{"v":3000000,"d":"3,000,000"}]
[]
[null,null,3,0,{"$nulls":3},{"v":2840000,"d":"2,840,000"},{"v":546000,"d":"546,000"},{"v":3386000,"d":"3,386,000"},{"v":0.07651459790274323,"d":"7.7%"},null,{"v":852000,"d":"852,000"},{"v":1136000,"d":"1,136,000"},{"v":852000,"d":"852,000"},{"v":2840000,"d":"2,840,000"}]
[]
[null,null,4,"EQUIPO TECNICO (Sobre lista Vigente del SICA proyectada a Diciembre de 2019)",{"$nulls":3},{"v":8842433.452303894,"d":"8,842,433"},0,{"v":8842433.4523039,"d":"8,842,433"},{"v":0.23823071833971765,"d":"23.8%"},null,{"v":1691585.5999999999,"d":"1,691,586"},{"v":5171558.485795455,"d":"5,171,558"},{"v":1979289.3665084443,"d":"1,979,289"},{"v":8842433.4523039,"d":"8,842,433"}]
[]
[null,null,5,"ELENCO (Sobre lista Vigente de la AAA hasta Diciembre de 2019) - (SUTEP sobre lista vigente hasta Junio de 2019)",{"$nulls":3},{"v":3292876.25,"d":"3,292,876"},0,{"v":3292876.25,"d":"3,292,876"},{"v":0.08871588106064894,"d":"8.9%"},null,{"v":578951.9868000001,"d":"578,952"},{"v":2713924.2632,"d":"2,713,924"},0,{"v":3292876.25,"d":"3,292,876"}]
[]
[null,null,6,0,{"$nulls":3},{"v":3142341.051351267,"d":"3,142,341"},0,{"v":3142341.051351267,"d":"3,142,341"},{"v":0.08466019789345972,"d":"8.5%"},null,{"v":895463.58852938,"d":"895,464"},{"v":1732225.5617156336,"d":"1,732,226"},{"v":514651.9011062532,"d":"514,652"},{"v":3142341.051351267,"d":"3,142,341"}]
[]
[null,null,7,0,{"$nulls":3},{"v":285862.5,"d":"285,863"},{"v":58074.975000000006,"d":"58,075"},{"v":343937.47500000003,"d":"343,937"},{"v":0.007701638817948217,"d":"0.8%"},null,{"v":221238,"d":"221,238"},{"v":59967,"d":"59,967"},{"v":4657.5,"d":"4,658"},{"v":285862.5,"d":"285,863"}]
[]
[null,null,8,0,{"$nulls":3},{"v":67533.75,"d":"67,534"},{"v":4401.3375,"d":"4,401"},{"v":71935.08750000001,"d":"71,935"},{"v":0.001819478072575488,"d":"0.2%"},null,{"v":16767,"d":"16,767"},{"v":50766.75000000001,"d":"50,767"},0,{"v":67533.75,"d":"67,534"}]
[]
[null,null,9,0,{"$nulls":3},{"v":543375,"d":"543,375"},{"v":48903.75000000001,"d":"48,904"},{"v":592278.75,"d":"592,279"},{"v":0.014639478744860247,"d":"1.5%"},null,{"v":364837.5,"d":"364,838"},{"v":178537.5,"d":"178,538"},0,{"v":543375,"d":"543,375"}]
[]
[null,null,10,0,{"$nulls":3},{"v":698625,"d":"698,625"},{"v":130410,"d":"130,410"},{"v":829035,"d":"829,035"},{"v":0.018822186957677463,"d":"1.9%"},null,{"v":434700,"d":"434,700"},{"v":225112.5,"d":"225,113"},{"v":38812.5,"d":"38,813"},{"v":698625,"d":"698,625"}]
[]
[null,null,11,0,{"$nulls":3},{"v":1095672.25,"d":"1,095,672"},0,{"v":1095672.25,"d":"1,095,672"},{"v":0.029519338606318293,"d":"3.0%"},null,{"v":382368.9,"d":"382,369"},{"v":713303.35,"d":"713,303"},0,{"v":1095672.25,"d":"1,095,672"}]
[]
[null,null,12,0,{"$nulls":3},0,0,0,{"v":0,"d":"0.0%"},null,0,0,0,0]
[]
[null,null,13,0,{"$nulls":3},{"v":870809.9839999999,"d":"870,810"},{"v":9780.75,"d":"9,781"},{"v":880590.7339999999,"d":"880,591"},{"v":0.023461153442061358,"d":"2.3%"},null,0,0,{"v":870809.9839999999,"d":"870,810"},{"v":870809.9839999999,"d":"870,810"}]
[]
[null,null,14,0,{"$nulls":3},{"v":87750,"d":"87,750"},{"v":11056.5,"d":"11,057"},{"v":98806.5,"d":"98,807"},{"v":0.0023641394246358164,"d":"0.2%"},null,{"v":49140,"d":"49,140"},{"v":3510,"d":"3,510"},{"v":35100,"d":"35,100"},{"v":87750,"d":"87,750"}]
[]
[null,null,15,0,{"$nulls":3},{"v":367075,"d":"367,075"},{"v":77085.75,"d":"77,086"},{"v":444160.75,"d":"444,161"},{"v":0.009889646487728687,"d":"1.0%"},null,0,{"v":2000,"d":"2,000"},{"v":365075,"d":"365,075"},{"v":367075,"d":"367,075"}]
[]
[null,null,16,0,{"$nulls":3},{"v":285287.5,"d":"285,288"},{"v":58492.875,"d":"58,493"},{"v":343780.375,"d":"343,780"},{"v":0.0076861473060488945,"d":"0.8%"},null,0,{"v":56936.25,"d":"56,936"},{"v":228351.25,"d":"228,351"},{"v":285287.5,"d":"285,288"}]
[]
[null,null,17,0,{"$nulls":3},{"v":884250,"d":"884,250"},{"v":185692.5,"d":"185,693"},{"v":1069942.5,"d":"1,069,943"},{"v":0.023823251125176303,"d":"2.4%"},null,0,{"v":265275,"d":"265,275"},{"v":618975,"d":"618,975"},{"v":884250,"d":"884,250"}]
[]
[null,null,18,0,{"$nulls":3},{"v":2763872.5,"d":"2,763,873"},{"v":580413.225,"d":"580,413"},{"v":3344285.725,"d":"3,344,286"},{"v":0.07446358908167243,"d":"7.4%"},null,{"v":523260,"d":"523,260"},{"v":2025395.5000000002,"d":"2,025,396"},{"v":215217,"d":"215,217"},{"v":2763872.5,"d":"2,763,873"}]
[]
[null,null,19,0,{"$nulls":3},{"v":162000,"d":"162,000"},{"v":34020,"d":"34,020"},{"v":196020,"d":"196,020"},{"v":0.004364565091635353,"d":"0.4%"},null,{"v":48600,"d":"48,600"},{"v":113400,"d":"113,400"},0,{"v":162000,"d":"162,000"}]
[]
[null,null,20,0,{"$nulls":3},{"v":1877256,"d":"1,877,256"},{"v":237731.76,"d":"237,732"},{"v":2114987.76,"d":"2,114,988"},{"v":0.050576580281870474,"d":"5.1%"},null,{"v":391780.8,"d":"391,781"},{"v":1433019.6,"d":"1,433,020"},{"v":52455.60000000003,"d":"52,456"},{"v":1877256.0000000002,"d":"1,877,256"}]
[]
[null,null,21,0,{"$nulls":3},{"v":316035,"d":"316,035"},{"v":66367.35,"d":"66,367"},{"v":382402.35,"d":"382,402"},{"v":0.008514539066265302,"d":"0.9%"},null,{"v":47047.5,"d":"47,048"},{"v":260550,"d":"260,550"},{"v":8437.5,"d":"8,438"},{"v":316035,"d":"316,035"}]
[]
[null,null,22,0,{"$nulls":3},{"v":1633830,"d":"1,633,830"},{"v":331367.4,"d":"331,367"},{"v":1965197.4,"d":"1,965,197"},{"v":0.044018255454732036,"d":"4.4%"},null,{"v":337890,"d":"337,890"},{"v":1295940,"d":"1,295,940"},0,{"v":1633830,"d":"1,633,830"}]
[]
[null,null,23,0,{"$nulls":3},{"v":1853920,"d":"1,853,920"},{"v":218092.35,"d":"218,092"},{"v":2072012.35,"d":"2,072,012"},{"v":0.04994786737459638,"d":"5.0%"},null,{"v":611793.6,"d":"611,794"},{"v":630332.8,"d":"630,333"},{"v":611793.6,"d":"611,794"},{"v":1853920,"d":"1,853,920"}]
[]
[null,null,24,0,{"$nulls":3},{"v":505200,"d":"505,200"},{"v":68292,"d":"68,292"},{"v":573492,"d":"573,492"},{"v":0.013610977063544324,"d":"1.4%"},null,{"v":162120,"d":"162,120"},{"v":343080,"d":"343,080"},0,{"v":505200,"d":"505,200"}]
[]
[null,null,25,0,{"$nulls":3},{"v":301095,"d":"301,095"},0,{"v":301095,"d":"301,095"},{"v":0.008112029174481153,"d":"0.8%"},null,0,{"v":301095,"d":"301,095"},0,{"v":301095,"d":"301,095"}]
[]
[null,null,"DAC2015",null,null,"TOTALES",null,{"v":37117100.23765516,"d":"37,117,100"},{"v":2981182.5225000004,"d":"2,981,183"},{"v":40098282.76015517,"d":"40,098,283"},{"v":1,"d":"100.0%"},null,{"v":9999544.47532938,"d":"9,999,544"},{"v":19731929.56071109,"d":"19,731,930"},{"v":7385626.2016146965,"d":"7,385,626"},{"v":37117100.23765516,"d":"37,117,100"}]
[]
[{"$nulls":3},"Sub Total Bajo la Línea",{"$nulls":3},{"v":29877100.237655163,"d":"29,877,100"},null,null,{"v":0.8049416588676546,"d":"80.5%"}]
[]
[{"$nulls":3},"Sub Total Sobre la Línea",{"$nulls":3},{"v":7240000,"d":"7,240,000"},null,null,{"v":0.1950583411323454,"d":"19.5%"}]
[]
[{"$nulls":3},"TOTAL",{"$nulls":3},{"v":37117100.23765516,"d":"37,117,100"},null,null,{"v":1,"d":"100.0%"}]
[]
[{"$nulls":3},"DESGLOSE POR RUBROS",{"$nulls":8},"FINANCIERO POR ETAPAS (sin IVA)"]
[]
[null,null,1,"LIBRO / ARGUMENTO / GUION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"LIBRO ORIGINAL ","Total ",{"v":700000,"d":"700,000"},1,{"v":700000,"d":"700,000"},0,{"v":700000,"d":"700,000"},null,null,{"v":700000,"d":"700,000"}]
[{"$nulls":3},"GUION (40 % por sobre el Mínimo de Argentores vigente en 2019)","Total ",{"v":700000,"d":"700,000"},1,{"v":700000,"d":"700,000"},0,{"v":700000,"d":"700,000"},null,null,{"v":700000,"d":"700,000"}]
[{"$nulls":3},"STORY BOARD","Total ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"RESCRITURAS ","Total ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"COPISTERIA","Copias ",0,1,0,0,0,null,null,0]
[{"$nulls":3},"OTROS - Desarrollo","Total ",0,1,0,0,0,null,null,0]
[null,null,0,"<<<< Estos numeros suman para TOTAL comidas x día -  catering - RUBRO 22",null,"TOTAL RUBRO 1","TOTALES",{"v":1400000,"d":"1,400,000"},0,{"v":1400000,"d":"1,400,000"},null,null,{"v":1400000,"d":"1,400,000"},0,0,{"v":1400000,"d":"1,400,000"}]
[]
[null,null,2,"DIRECCION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,1,"DIRECTOR (aprox 10% sobre total de presupuesto menos rubro director, guión, productor e imprevistos) ","Total ",{"v":3000000,"d":"3,000,000"},1,{"v":3000000,"d":"3,000,000"},{"v":315000,"d":"315,000"},{"v":3315000,"d":"3,315,000"},null,null,{"v":990000,"d":"990,000"},{"v":1020000.0000000001,"d":"1,020,000"},{"v":989999.9999999999,"d":"990,000"}]
[{"$nulls":3},"CO-DIRECTOR","Total ",0,1,0,0,0]
[{"$nulls":3},"OTROS - COREOGRAFO / DIRECTOR MUSICAL / COACH","Total ",0,1,0,0,0,{"$nulls":3},0]
[null,null,1,null,null,"TOTAL RUBRO 2","TOTALES",{"v":3000000,"d":"3,000,000"},{"v":315000,"d":"315,000"},{"v":3315000,"d":"3,315,000"},null,null,{"v":990000,"d":"990,000"},{"v":1020000.0000000001,"d":"1,020,000"},{"v":989999.9999999999,"d":"990,000"},{"v":3000000,"d":"3,000,000"}]
[]
[null,null,3,"PRODUCCION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,1,"PROD. EJECUTIVO (aprox. 7% sobre total de presupuesto menos rubro director, guión, productor e imprevistos) ","Total ",{"v":2100000,"d":"2,100,000"},1,{"v":2100000,"d":"2,100,000"},{"v":441000,"d":"441,000"},{"v":2541000,"d":"2,541,000"},null,null,{"v":630000,"d":"630,000"},{"v":840000,"d":"840,000"},{"v":630000,"d":"630,000"}]
[{"$nulls":3},"DIRECTOR DE PRODUCCION","Total ",{"v":500000,"d":"500,000"},1,{"v":500000,"d":"500,000"},{"v":105000,"d":"105,000"},{"v":605000,"d":"605,000"},null,null,{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":150000,"d":"150,000"}]
[{"$nulls":3},"PRODUCTOR DELEGADO","Total ",0,0,0,0,0,null,null,0,0,0]
[{"$nulls":3},"SECRETARIA PRODUCCION","Mes ",{"v":30000,"d":"30,000"},8,{"v":240000,"d":"240,000"},0,{"v":240000,"d":"240,000"},null,null,{"v":72000,"d":"72,000"},{"v":96000,"d":"96,000"},{"v":72000,"d":"72,000"}]
[null,null,1,null,null,"TOTAL RUBRO 3","TOTALES",{"v":2840000,"d":"2,840,000"},{"v":546000,"d":"546,000"},{"v":3386000,"d":"3,386,000"},null,null,{"v":852000,"d":"852,000"},{"v":1136000,"d":"1,136,000"},{"v":852000,"d":"852,000"},{"v":2840000,"d":"2,840,000"}]
[]
[null,null,4,"EQUIPO TECNICO (Sobre lista Vigente del SICA a diciembre de 2019)","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3}," BASE: Lunes a Viernes 8,45 hs diarias + 2.15hs extras diarias = 11hs totales (Algunos técnicos tiene mayor cantidad de hs Ex x citaciones diferenciadas)"]
[null,null,1,"JEFE DE PRODUCCION",{"v":19536,"d":"19,536.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":4},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":5},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":666,"d":"666.00"},6,{"v":64935,"d":"64,935"},{"$nulls":5},{"v":64935,"d":"64,935"}]
[{"$nulls":3},"Sábados","Días ",{"v":5860.799999999999,"d":"5,860.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7814.4,"d":"7,814.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":19536,"d":"19,536.00"},1,{"v":19536,"d":"19,536"},{"$nulls":6},{"v":19536,"d":"19,536"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":318903,"d":"318,903"}]
[{"$nulls":3},"SAC","Total ",{"v":318903,"d":"318,903.00"},{"v":0.0833,"d":"8.33 %"},{"v":26564.6199,"d":"26,565"},{"$nulls":6},{"v":26564.6199,"d":"26,565"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4906.2,"d":"4,906.20"},{"v":446464.2,"d":"446,464.20"},20,{"v":22323.21,"d":"22,323"},0,{"v":367790.8299,"d":"367,791"},{"$nulls":4},{"v":22323.21,"d":"22,323"}]
[]
[null,null,1,"ASISTENTE DE PRODUCCION ",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},5,{"v":73645,"d":"73,645"},{"$nulls":4},{"v":73645,"d":"73,645"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",15.25,{"v":502.125,"d":"502.13"},6,{"v":45944.4375,"d":"45,944"},{"$nulls":5},{"v":45944.4375,"d":"45,944"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},1,{"v":14729,"d":"14,729"},{"$nulls":6},{"v":14729,"d":"14,729"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":222692.4375,"d":"222,692"}]
[{"$nulls":3},"SAC","Total ",{"v":222692.4375,"d":"222,692.44"},{"v":0.0833,"d":"8.33 %"},{"v":18550.28004375,"d":"18,550"},{"$nulls":6},{"v":18550.28004375,"d":"18,550"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3711.540625,"d":"3,711.54"},{"v":311769.41250000003,"d":"311,769.41"},20,{"v":15588.470625000002,"d":"15,588"},0,{"v":256831.18816875,"d":"256,831"},{"$nulls":4},{"v":15588.470625000002,"d":"15,588"}]
[]
[null,null,1,"AYUDANTE de PRODUCCION",{"v":10238,"d":"10,238.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10238,"d":"10,238.00"},4,{"v":40952,"d":"40,952"},{"$nulls":4},{"v":40952,"d":"40,952"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10238,"d":"10,238.00"},6,{"v":61428,"d":"61,428"},{"$nulls":5},{"v":61428,"d":"61,428"}]
[{"$nulls":3},"Hs Extras x sem.",15.25,{"v":349.02272727272725,"d":"349.02"},6,{"v":31935.579545454544,"d":"31,936"},{"$nulls":5},{"v":31935.579545454544,"d":"31,936"}]
[{"$nulls":3},"Sábados","Días ",{"v":3071.3999999999996,"d":"3,071.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4095.2,"d":"4,095.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10238,"d":"10,238.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",10,"Remun. Bruta",{"v":134315.57954545453,"d":"134,316"}]
[{"$nulls":3},"SAC","Total ",{"v":134315.57954545453,"d":"134,315.58"},{"v":0.0833,"d":"8.33 %"},{"v":11188.487776136362,"d":"11,188"},{"$nulls":6},{"v":11188.487776136362,"d":"11,188"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2686.3115909090907,"d":"2,686.31"},{"v":188041.81136363634,"d":"188,041.81"},20,{"v":9402.090568181817,"d":"9,402"},0,{"v":154906.1578897727,"d":"154,906"},{"$nulls":4},{"v":9402.090568181817,"d":"9,402"}]
[]
[null,null,1,"JEFE DE LOCACIONES",{"v":18312,"d":"18,312.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18312,"d":"18,312.00"},6,{"v":109872,"d":"109,872"},{"$nulls":4},{"v":109872,"d":"109,872"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":18312,"d":"18,312.00"},6,{"v":109872,"d":"109,872"},{"$nulls":5},{"v":109872,"d":"109,872"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":624.2727272727273,"d":"624.27"},6,{"v":60866.590909090904,"d":"60,867"},{"$nulls":5},{"v":60866.590909090904,"d":"60,867"}]
[{"$nulls":3},"Sábados","Días ",{"v":5493.6,"d":"5,493.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7324.8,"d":"7,324.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18312,"d":"18,312.00"},1,{"v":18312,"d":"18,312"},{"$nulls":6},{"v":18312,"d":"18,312"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":298922.59090909094,"d":"298,923"}]
[{"$nulls":3},"SAC","Total ",{"v":298922.59090909094,"d":"298,922.59"},{"v":0.0833,"d":"8.33 %"},{"v":24900.251822727274,"d":"24,900"},{"$nulls":6},{"v":24900.251822727274,"d":"24,900"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4598.8090909090915,"d":"4,598.81"},{"v":418491.6272727273,"d":"418,491.63"},20,{"v":20924.581363636367,"d":"20,925"},0,{"v":344747.42409545457,"d":"344,747"},{"$nulls":4},{"v":20924.581363636367,"d":"20,925"}]
[]
[null,null,1,"ASISTENTE DE LOCACIONES",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},4,{"v":53816,"d":"53,816"},{"$nulls":4},{"v":53816,"d":"53,816"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":458.6590909090909,"d":"458.66"},6,{"v":44719.26136363636,"d":"44,719"},{"$nulls":5},{"v":44719.26136363636,"d":"44,719"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},{"v":0.40000000000000036,"d":"0.4"},{"v":5381.600000000005,"d":"5,382"},{"$nulls":6},{"v":5381.600000000005,"d":"5,382"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":10.4,"d":"10"},"Remun. Bruta",{"v":184640.86136363636,"d":"184,641"}]
[{"$nulls":3},"SAC","Total ",{"v":184640.86136363636,"d":"184,640.86"},{"v":0.0833,"d":"8.33 %"},{"v":15380.583751590908,"d":"15,381"},{"$nulls":6},{"v":15380.583751590908,"d":"15,381"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3550.785795454545,"d":"3,550.79"},{"v":258497.20590909087,"d":"258,497.21"},20,{"v":12924.860295454544,"d":"12,925"},0,{"v":212946.30541068182,"d":"212,946"},{"$nulls":4},{"v":12924.860295454544,"d":"12,925"}]
[]
[null,null,1,"ASISTENTE DE DIRECCION",{"v":19536,"d":"19,536.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":4},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":5},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":666,"d":"666.00"},6,{"v":44955,"d":"44,955"},{"$nulls":5},{"v":44955,"d":"44,955"}]
[{"$nulls":3},"Sábados","Días ",{"v":5860.799999999999,"d":"5,860.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7814.4,"d":"7,814.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":19536,"d":"19,536.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":279387,"d":"279,387"}]
[{"$nulls":3},"SAC","Total ",{"v":279387,"d":"279,387.00"},{"v":0.0833,"d":"8.33 %"},{"v":23272.9371,"d":"23,273"},{"$nulls":6},{"v":23272.9371,"d":"23,273"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4656.45,"d":"4,656.45"},{"v":391141.8,"d":"391,141.80"},20,{"v":19557.09,"d":"19,557"},0,{"v":322217.0271,"d":"322,217"},{"$nulls":4},{"v":19557.09,"d":"19,557"}]
[]
[null,null,1,"PRIMERO DE DIRECCION / CONTINUISTA",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},3,{"v":44187,"d":"44,187"},{"$nulls":4},{"v":44187,"d":"44,187"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":502.125,"d":"502.13"},6,{"v":33893.4375,"d":"33,893"},{"$nulls":5},{"v":33893.4375,"d":"33,893"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",9,"Remun. Bruta",{"v":166454.4375,"d":"166,454"}]
[{"$nulls":3},"SAC","Total ",{"v":166454.4375,"d":"166,454.44"},{"v":0.0833,"d":"8.33 %"},{"v":13865.65464375,"d":"13,866"},{"$nulls":6},{"v":13865.65464375,"d":"13,866"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3698.9875,"d":"3,698.99"},{"v":233036.21250000002,"d":"233,036.21"},20,{"v":11651.810625000002,"d":"11,652"},0,{"v":191971.90276875,"d":"191,972"},{"$nulls":4},{"v":11651.810625000002,"d":"11,652"}]
[]
[null,null,1,"SEGUNDO AYUDANTE DE DIRECCION",{"v":9613,"d":"9,613.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":9613,"d":"9,613.00"},5,{"v":48065,"d":"48,065"},{"$nulls":4},{"v":48065,"d":"48,065"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":9613,"d":"9,613.00"},6,{"v":57678,"d":"57,678"},{"$nulls":5},{"v":57678,"d":"57,678"}]
[{"$nulls":3},"Hs Extras x sem.",13.25,{"v":327.71590909090907,"d":"327.72"},6,{"v":1966.2954545454545,"d":"1,966"},{"$nulls":5},{"v":1966.2954545454545,"d":"1,966"}]
[{"$nulls":3},"Sábados","Días ",{"v":2883.8999999999996,"d":"2,883.90"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3845.2,"d":"3,845.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":9613,"d":"9,613.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",11,"Remun. Bruta",{"v":107709.29545454546,"d":"107,709"}]
[{"$nulls":3},"SAC","Total ",{"v":107709.29545454546,"d":"107,709.30"},{"v":0.0833,"d":"8.33 %"},{"v":8972.184311363637,"d":"8,972"},{"$nulls":6},{"v":8972.184311363637,"d":"8,972"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":1958.350826446281,"d":"1,958.35"},{"v":150793.01363636364,"d":"150,793.01"},20,{"v":7539.650681818182,"d":"7,540"},0,{"v":124221.13044772728,"d":"124,221"},{"$nulls":4},{"v":7539.650681818182,"d":"7,540"}]
[]
[null,null,1,"DIRECTOR DE CASTING",{"v":19536,"d":"19,536.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":4},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":19536,"d":"19,536.00"},6,{"v":117216,"d":"117,216"},{"$nulls":5},{"v":117216,"d":"117,216"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":666,"d":"666.00"},6,{"v":3996,"d":"3,996"},{"$nulls":5},{"v":3996,"d":"3,996"}]
[{"$nulls":3},"Sábados","Días ",{"v":5860.799999999999,"d":"5,860.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7814.4,"d":"7,814.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":19536,"d":"19,536.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":238428,"d":"238,428"}]
[{"$nulls":3},"SAC","Total ",{"v":238428,"d":"238,428.00"},{"v":0.0833,"d":"8.33 %"},{"v":19861.0524,"d":"19,861"},{"$nulls":6},{"v":19861.0524,"d":"19,861"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3973.8,"d":"3,973.80"},{"v":333799.2,"d":"333,799.20"},20,{"v":16689.96,"d":"16,690"},0,{"v":274979.0124,"d":"274,979"},{"$nulls":4},{"v":16689.96,"d":"16,690"}]
[]
[null,null,1,"ASISTENTE DE CASTING",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":4},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":5},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":458.6590909090909,"d":"458.66"},6,{"v":2751.954545454545,"d":"2,752"},{"$nulls":5},{"v":2751.954545454545,"d":"2,752"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",7,"Remun. Bruta",{"v":96929.95454545454,"d":"96,930"}]
[{"$nulls":3},"SAC","Total ",{"v":96929.95454545454,"d":"96,929.95"},{"v":0.0833,"d":"8.33 %"},{"v":8074.265213636363,"d":"8,074"},{"$nulls":6},{"v":8074.265213636363,"d":"8,074"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2769.427272727273,"d":"2,769.43"},{"v":135701.93636363637,"d":"135,701.94"},20,{"v":6785.096818181819,"d":"6,785"},0,{"v":111789.31657727272,"d":"111,789"},{"$nulls":4},{"v":6785.096818181819,"d":"6,785"}]
[]
[null,null,1,"DIRECTOR DE FOTOGRAFIA",{"v":21765,"d":"21,765.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":21765,"d":"21,765.00"},2,{"v":43530,"d":"43,530"},{"$nulls":4},{"v":43530,"d":"43,530"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":21765,"d":"21,765.00"},6,{"v":130590,"d":"130,590"},{"$nulls":5},{"v":130590,"d":"130,590"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":741.9886363636364,"d":"741.99"},6,{"v":4451.931818181818,"d":"4,452"},{"$nulls":5},{"v":4451.931818181818,"d":"4,452"}]
[{"$nulls":3},"Sábados","Días ",{"v":6529.5,"d":"6,529.50"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":8706,"d":"8,706.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":21765,"d":"21,765.00"},2,{"v":43530,"d":"43,530"},{"$nulls":6},{"v":43530,"d":"43,530"}]
[{"$nulls":3},"Semanas trabajadas","Total ",10,"Remun. Bruta",{"v":222101.93181818182,"d":"222,102"}]
[{"$nulls":3},"SAC","Total ",{"v":222101.93181818182,"d":"222,101.93"},{"v":0.0833,"d":"8.33 %"},{"v":18501.090920454546,"d":"18,501"},{"$nulls":6},{"v":18501.090920454546,"d":"18,501"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4442.038636363636,"d":"4,442.04"},{"v":310942.70454545453,"d":"310,942.70"},20,{"v":15547.135227272727,"d":"15,547"},0,{"v":256150.1579659091,"d":"256,150"},{"$nulls":4},{"v":15547.135227272727,"d":"15,547"}]
[]
[null,null,1,"TECNICO HD",{"v":19207,"d":"19,207.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":19207,"d":"19,207.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":11524.199999999993,"d":"11,524"},{"$nulls":4},{"v":11524.199999999993,"d":"11,524"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":19207,"d":"19,207.00"},6,{"v":115242,"d":"115,242"},{"$nulls":5},{"v":115242,"d":"115,242"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":654.7840909090909,"d":"654.78"},6,{"v":54019.68749999999,"d":"54,020"},{"$nulls":5},{"v":54019.68749999999,"d":"54,020"}]
[{"$nulls":3},"Sábados","Días ",{"v":5762.1,"d":"5,762.10"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7682.8,"d":"7,682.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":19207,"d":"19,207.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":3841.4000000000033,"d":"3,841"},{"$nulls":6},{"v":3841.4000000000033,"d":"3,841"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":184627.28749999998,"d":"184,627"}]
[{"$nulls":3},"SAC","Total ",{"v":184627.28749999998,"d":"184,627.29"},{"v":0.0833,"d":"8.33 %"},{"v":15379.453048749998,"d":"15,379"},{"$nulls":6},{"v":15379.453048749998,"d":"15,379"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":5430.214338235293,"d":"5,430.21"},{"v":258478.20249999996,"d":"258,478.20"},20,{"v":12923.910124999999,"d":"12,924"},0,{"v":212930.65067374997,"d":"212,931"},{"$nulls":4},{"v":12923.910124999999,"d":"12,924"}]
[]
[null,null,1,"CAMAROGRAFO",{"v":17474,"d":"17,474.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":17474,"d":"17,474.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":10484.399999999994,"d":"10,484"},{"$nulls":4},{"v":10484.399999999994,"d":"10,484"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":17474,"d":"17,474.00"},6,{"v":104844,"d":"104,844"},{"$nulls":5},{"v":104844,"d":"104,844"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":595.7045454545455,"d":"595.70"},6,{"v":3574.227272727273,"d":"3,574"},{"$nulls":5},{"v":3574.227272727273,"d":"3,574"}]
[{"$nulls":3},"Sábados","Días ",{"v":5242.200000000001,"d":"5,242.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":6989.6,"d":"6,989.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":17474,"d":"17,474.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":118902.62727272727,"d":"118,903"}]
[{"$nulls":3},"SAC","Total ",{"v":118902.62727272727,"d":"118,902.63"},{"v":0.0833,"d":"8.33 %"},{"v":9904.588851818182,"d":"9,905"},{"$nulls":6},{"v":9904.588851818182,"d":"9,905"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3603.109917355372,"d":"3,603.11"},{"v":166463.67818181816,"d":"166,463.68"},20,{"v":8323.183909090909,"d":"8,323"},0,{"v":137130.40003363637,"d":"137,130"},{"$nulls":4},{"v":8323.183909090909,"d":"8,323"}]
[]
[null,null,1,"PRIMER AYUDANTE DE CAMARA",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":8837.399999999994,"d":"8,837"},{"$nulls":4},{"v":8837.399999999994,"d":"8,837"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":502.125,"d":"502.13"},6,{"v":41425.3125,"d":"41,425"},{"$nulls":5},{"v":41425.3125,"d":"41,425"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2945.8000000000025,"d":"2,946"},{"$nulls":6},{"v":2945.8000000000025,"d":"2,946"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":141582.51249999998,"d":"141,583"}]
[{"$nulls":3},"SAC","Total ",{"v":141582.51249999998,"d":"141,582.51"},{"v":0.0833,"d":"8.33 %"},{"v":11793.823291249999,"d":"11,794"},{"$nulls":6},{"v":11793.823291249999,"d":"11,794"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4164.191544117646,"d":"4,164.19"},{"v":198215.51749999996,"d":"198,215.52"},20,{"v":9910.775874999998,"d":"9,911"},0,{"v":163287.11166624998,"d":"163,287"},{"$nulls":4},{"v":9910.775874999998,"d":"9,911"}]
[]
[null,null,1,"SEGUNDO AYUDANTE DE CAMARA",{"v":11521,"d":"11,521.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":11521,"d":"11,521.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":6912.599999999996,"d":"6,913"},{"$nulls":4},{"v":6912.599999999996,"d":"6,913"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":11521,"d":"11,521.00"},6,{"v":69126,"d":"69,126"},{"$nulls":5},{"v":69126,"d":"69,126"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":392.7613636363636,"d":"392.76"},6,{"v":32402.812500000004,"d":"32,403"},{"$nulls":5},{"v":32402.812500000004,"d":"32,403"}]
[{"$nulls":3},"Sábados","Días ",{"v":3456.2999999999997,"d":"3,456.30"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4608.4,"d":"4,608.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":11521,"d":"11,521.00"},{"v":0.9199999999999999,"d":"0.92"},{"v":10599.32,"d":"10,599"},{"$nulls":6},{"v":10599.32,"d":"10,599"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":7.52,"d":"7.5"},"Remun. Bruta",{"v":119040.7325,"d":"119,041"}]
[{"$nulls":3},"SAC","Total ",{"v":119040.7325,"d":"119,040.73"},{"v":0.0833,"d":"8.33 %"},{"v":9916.09301725,"d":"9,916"},{"$nulls":6},{"v":9916.09301725,"d":"9,916"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3165.9769281914896,"d":"3,165.98"},{"v":166657.02550000002,"d":"166,657.03"},20,{"v":8332.851275,"d":"8,333"},0,{"v":137289.67679225001,"d":"137,290"},{"$nulls":4},{"v":8332.851275,"d":"8,333"}]
[]
[null,null,1,"KEY GRIP",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":8837.399999999994,"d":"8,837"},{"$nulls":4},{"v":8837.399999999994,"d":"8,837"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":502.125,"d":"502.13"},6,{"v":41425.3125,"d":"41,425"},{"$nulls":5},{"v":41425.3125,"d":"41,425"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2945.8000000000025,"d":"2,946"},{"$nulls":6},{"v":2945.8000000000025,"d":"2,946"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":141582.51249999998,"d":"141,583"}]
[{"$nulls":3},"SAC","Total ",{"v":141582.51249999998,"d":"141,582.51"},{"v":0.0833,"d":"8.33 %"},{"v":11793.823291249999,"d":"11,794"},{"$nulls":6},{"v":11793.823291249999,"d":"11,794"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4164.191544117646,"d":"4,164.19"},{"v":198215.51749999996,"d":"198,215.52"},20,{"v":9910.775874999998,"d":"9,911"},0,{"v":163287.11166624998,"d":"163,287"},{"$nulls":4},{"v":9910.775874999998,"d":"9,911"}]
[]
[null,null,1,"GRIP",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":13454,"d":"13,454.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":8072.399999999995,"d":"8,072"},{"$nulls":4},{"v":8072.399999999995,"d":"8,072"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":458.6590909090909,"d":"458.66"},6,{"v":37839.37499999999,"d":"37,839"},{"$nulls":5},{"v":37839.37499999999,"d":"37,839"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":13454,"d":"13,454.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2690.8000000000025,"d":"2,691"},{"$nulls":6},{"v":2690.8000000000025,"d":"2,691"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":129326.575,"d":"129,327"}]
[{"$nulls":3},"SAC","Total ",{"v":129326.575,"d":"129,326.58"},{"v":0.0833,"d":"8.33 %"},{"v":10772.9036975,"d":"10,773"},{"$nulls":6},{"v":10772.9036975,"d":"10,773"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3803.722794117647,"d":"3,803.72"},{"v":181057.20500000002,"d":"181,057.21"},20,{"v":9052.860250000002,"d":"9,053"},0,{"v":149152.3389475,"d":"149,152"},{"$nulls":4},{"v":9052.860250000002,"d":"9,053"}]
[]
[null,null,1,"ASISTENTE DE GRIP",{"v":10238,"d":"10,238.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":10238,"d":"10,238.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":6142.7999999999965,"d":"6,143"},{"$nulls":4},{"v":6142.7999999999965,"d":"6,143"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10238,"d":"10,238.00"},{"v":6,"d":"6.0"},{"v":61428,"d":"61,428"},{"$nulls":5},{"v":61428,"d":"61,428"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":349.02272727272725,"d":"349.02"},6,{"v":28794.375,"d":"28,794"},{"$nulls":5},{"v":28794.375,"d":"28,794"}]
[{"$nulls":3},"Sábados","Días ",{"v":3071.3999999999996,"d":"3,071.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4095.2,"d":"4,095.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":10238,"d":"10,238.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2047.6000000000017,"d":"2,048"},{"$nulls":6},{"v":2047.6000000000017,"d":"2,048"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":98412.77500000001,"d":"98,413"}]
[{"$nulls":3},"SAC","Total ",{"v":98412.77500000001,"d":"98,412.78"},{"v":0.0833,"d":"8.33 %"},{"v":8197.7841575,"d":"8,198"},{"$nulls":6},{"v":8197.7841575,"d":"8,198"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2894.4933823529414,"d":"2,894.49"},{"v":137777.885,"d":"137,777.89"},20,{"v":6888.89425,"d":"6,889"},0,{"v":113499.45340750001,"d":"113,499"},{"$nulls":4},{"v":6888.89425,"d":"6,889"}]
[]
[null,null,1,"VIDEO ASSIST",{"v":8955,"d":"8,955.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":8955,"d":"8,955.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":5372.999999999997,"d":"5,373"},{"$nulls":4},{"v":5372.999999999997,"d":"5,373"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":8955,"d":"8,955.00"},6,{"v":53730,"d":"53,730"},{"$nulls":5},{"v":53730,"d":"53,730"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":305.28409090909093,"d":"305.28"},6,{"v":25185.9375,"d":"25,186"},{"$nulls":5},{"v":25185.9375,"d":"25,186"}]
[{"$nulls":3},"Sábados","Días ",{"v":2686.5,"d":"2,686.50"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3582,"d":"3,582.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":8955,"d":"8,955.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":1791.0000000000016,"d":"1,791"},{"$nulls":6},{"v":1791.0000000000016,"d":"1,791"}]
[{"$nulls":3},"Semanas trabajadas","Total ",6.8,"Remun. Bruta",{"v":86079.9375,"d":"86,080"}]
[{"$nulls":3},"SAC","Total ",{"v":86079.9375,"d":"86,079.94"},{"v":0.0833,"d":"8.33 %"},{"v":7170.45879375,"d":"7,170"},{"$nulls":6},{"v":7170.45879375,"d":"7,170"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2531.762867647059,"d":"2,531.76"},{"v":120511.9125,"d":"120,511.91"},20,{"v":6025.595625,"d":"6,026"},0,{"v":99275.99191875,"d":"99,276"},{"$nulls":4},{"v":6025.595625,"d":"6,026"}]
[]
[null,null,1,"FOTOGRAFO DE FILMACION",{"v":11521,"d":"11,521.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":11521,"d":"11,521.00"},{"v":0,"d":"0.0"},0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":11521,"d":"11,521.00"},3,{"v":34563,"d":"34,563"},{"$nulls":5},{"v":34563,"d":"34,563"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":392.7613636363636,"d":"392.76"},3,{"v":13255.696022727274,"d":"13,256"},{"$nulls":5},{"v":13255.696022727274,"d":"13,256"}]
[{"$nulls":3},"Sábados","Días ",{"v":3456.2999999999997,"d":"3,456.30"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4608.4,"d":"4,608.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":11521,"d":"11,521.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":3,"d":"3.0"},"Remun. Bruta",{"v":47818.69602272727,"d":"47,819"}]
[{"$nulls":3},"SAC","Total ",{"v":47818.69602272727,"d":"47,818.70"},{"v":0.0833,"d":"8.33 %"},{"v":3983.2973786931816,"d":"3,983"},{"$nulls":6},{"v":3983.2973786931816,"d":"3,983"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3187.9130681818183,"d":"3,187.91"},{"v":66946.17443181819,"d":"66,946.17"},20,{"v":3347.3087215909095,"d":"3,347"},0,{"v":55149.302123011366,"d":"55,149"},{"$nulls":4},{"v":3347.3087215909095,"d":"3,347"}]
[]
[null,null,1,"GAFFER",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":14729,"d":"14,729.00"},1,{"v":14729,"d":"14,729"},{"$nulls":4},{"v":14729,"d":"14,729"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":502.125,"d":"502.13"},6,{"v":41425.3125,"d":"41,425"},{"$nulls":5},{"v":41425.3125,"d":"41,425"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2945.8000000000025,"d":"2,946"},{"$nulls":6},{"v":2945.8000000000025,"d":"2,946"}]
[{"$nulls":3},"Semanas trabajadas","Total ",7.2,"Remun. Bruta",{"v":147474.1125,"d":"147,474"}]
[{"$nulls":3},"SAC","Total ",{"v":147474.1125,"d":"147,474.11"},{"v":0.0833,"d":"8.33 %"},{"v":12284.59357125,"d":"12,285"},{"$nulls":6},{"v":12284.59357125,"d":"12,285"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4096.503124999999,"d":"4,096.50"},{"v":206463.75749999995,"d":"206,463.76"},20,{"v":10323.187874999998,"d":"10,323"},0,{"v":170081.89394624997,"d":"170,082"},{"$nulls":4},{"v":10323.187874999998,"d":"10,323"}]
[]
[null,null,1,"JEFE REFLECTORISTA",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":13454,"d":"13,454.00"},{"v":0.40000000000000036,"d":"0.4"},{"v":5381.600000000005,"d":"5,382"},{"$nulls":4},{"v":5381.600000000005,"d":"5,382"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":458.6590909090909,"d":"458.66"},6,{"v":37839.37499999999,"d":"37,839"},{"$nulls":5},{"v":37839.37499999999,"d":"37,839"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":13454,"d":"13,454.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2690.8000000000025,"d":"2,691"},{"$nulls":6},{"v":2690.8000000000025,"d":"2,691"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":126635.77500000001,"d":"126,636"}]
[{"$nulls":3},"SAC","Total ",{"v":126635.77500000001,"d":"126,635.78"},{"v":0.0833,"d":"8.33 %"},{"v":10548.760057500001,"d":"10,549"},{"$nulls":6},{"v":10548.760057500001,"d":"10,549"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3837.4477272727277,"d":"3,837.45"},{"v":177290.08500000002,"d":"177,290.09"},20,{"v":8864.504250000002,"d":"8,865"},0,{"v":146049.0393075,"d":"146,049"},{"$nulls":4},{"v":8864.504250000002,"d":"8,865"}]
[]
[null,null,1,"CAPATAZ REFLECTORISTA",{"v":12171,"d":"12,171.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":12171,"d":"12,171.00"},{"v":0.40000000000000036,"d":"0.4"},{"v":4868.400000000004,"d":"4,868"},{"$nulls":4},{"v":4868.400000000004,"d":"4,868"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":12171,"d":"12,171.00"},6,{"v":73026,"d":"73,026"},{"$nulls":5},{"v":73026,"d":"73,026"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":414.92045454545456,"d":"414.92"},6,{"v":34230.9375,"d":"34,231"},{"$nulls":5},{"v":34230.9375,"d":"34,231"}]
[{"$nulls":3},"Sábados","Días ",{"v":3651.2999999999997,"d":"3,651.30"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4868.4,"d":"4,868.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":12171,"d":"12,171.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2434.200000000002,"d":"2,434"},{"$nulls":6},{"v":2434.200000000002,"d":"2,434"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":114559.5375,"d":"114,560"}]
[{"$nulls":3},"SAC","Total ",{"v":114559.5375,"d":"114,559.54"},{"v":0.0833,"d":"8.33 %"},{"v":9542.80947375,"d":"9,543"},{"$nulls":6},{"v":9542.80947375,"d":"9,543"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3471.5011363636368,"d":"3,471.50"},{"v":160383.35250000004,"d":"160,383.35"},20,{"v":8019.167625000002,"d":"8,019"},0,{"v":132121.51459875001,"d":"132,122"},{"$nulls":4},{"v":8019.167625000002,"d":"8,019"}]
[]
[null,null,1,"REFLECTORISTA",{"v":10889,"d":"10,889.00"},{"v":10889,"d":"10,889.00"}]
[{"$nulls":3},"Preproducción (Chequeo y Pruebas)","Sem.",{"v":10889,"d":"10,889.00"},{"v":0.40000000000000036,"d":"0.4"},{"v":4355.600000000004,"d":"4,356"},{"$nulls":4},{"v":4355.600000000004,"d":"4,356"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10889,"d":"10,889.00"},6,{"v":65334,"d":"65,334"},{"$nulls":5},{"v":65334,"d":"65,334"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":371.21590909090907,"d":"371.22"},6,{"v":30625.3125,"d":"30,625"},{"$nulls":5},{"v":30625.3125,"d":"30,625"}]
[{"$nulls":3},"Sábados","Días ",{"v":3266.7000000000003,"d":"3,266.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4355.6,"d":"4,355.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción (Devoluciones)","Sem.",{"v":10889,"d":"10,889.00"},{"v":0.20000000000000018,"d":"0.2"},{"v":2177.800000000002,"d":"2,178"},{"$nulls":6},{"v":2177.800000000002,"d":"2,178"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6.6000000000000005,"d":"6.6"},"Remun. Bruta",{"v":102492.71250000001,"d":"102,493"}]
[{"$nulls":3},"SAC","Total ",{"v":102492.71250000001,"d":"102,492.71"},{"v":0.0833,"d":"8.33 %"},{"v":8537.64295125,"d":"8,538"},{"$nulls":6},{"v":8537.64295125,"d":"8,538"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3105.839772727273,"d":"3,105.84"},{"v":143489.79750000002,"d":"143,489.80"},20,{"v":7174.489875000001,"d":"7,174"},0,{"v":118204.84532625001,"d":"118,205"},{"$nulls":4},{"v":7174.489875000001,"d":"7,174"}]
[]
[null,null,1,"OPERADOR DE GENERADOR",{"v":10238,"d":"10,238.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10238,"d":"10,238.00"},{"v":0,"d":"0.0"},0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":10238,"d":"10,238.00"},6,{"v":61428,"d":"61,428"},{"$nulls":5},{"v":61428,"d":"61,428"}]
[{"$nulls":3},"Hs Extras x sem.",18.75,{"v":349.02272727272725,"d":"349.02"},6,{"v":39265.056818181816,"d":"39,265"},{"$nulls":5},{"v":39265.056818181816,"d":"39,265"}]
[{"$nulls":3},"Sábados","Días ",{"v":3071.3999999999996,"d":"3,071.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4095.2,"d":"4,095.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10238,"d":"10,238.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",{"v":100693.05681818182,"d":"100,693"}]
[{"$nulls":3},"SAC","Total ",{"v":100693.05681818182,"d":"100,693.06"},{"v":0.0833,"d":"8.33 %"},{"v":8387.731632954547,"d":"8,388"},{"$nulls":6},{"v":8387.731632954547,"d":"8,388"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3356.4352272727274,"d":"3,356.44"},{"v":140970.27954545454,"d":"140,970.28"},20,{"v":7048.513977272727,"d":"7,049"},0,{"v":116129.3024284091,"d":"116,129"},{"$nulls":4},{"v":7048.513977272727,"d":"7,049"}]
[]
[null,null,1,"DIRECTOR DE ARTE",{"v":21765,"d":"21,765.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":21765,"d":"21,765.00"},6,{"v":130590,"d":"130,590"},{"$nulls":4},{"v":130590,"d":"130,590"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":21765,"d":"21,765.00"},6,{"v":130590,"d":"130,590"},{"$nulls":5},{"v":130590,"d":"130,590"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":741.9886363636364,"d":"741.99"},6,{"v":50084.232954545456,"d":"50,084"},{"$nulls":5},{"v":50084.232954545456,"d":"50,084"}]
[{"$nulls":3},"Sábados","Días",{"v":6529.5,"d":"6,529.50"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":8706,"d":"8,706.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":21765,"d":"21,765.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":311264.23295454547,"d":"311,264"}]
[{"$nulls":3},"SAC","Total ",{"v":311264.23295454547,"d":"311,264.23"},{"v":0.0833,"d":"8.33 %"},{"v":25928.31060511364,"d":"25,928"},{"$nulls":6},{"v":25928.31060511364,"d":"25,928"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":5187.737215909091,"d":"5,187.74"},{"v":435769.92613636365,"d":"435,769.93"},20,{"v":21788.496306818182,"d":"21,788"},0,{"v":358981.0398664773,"d":"358,981"},{"$nulls":4},{"v":21788.496306818182,"d":"21,788"}]
[]
[null,null,1,"ESCENOGRAFO",{"v":18576,"d":"18,576.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":4},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":5},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":633.2727272727273,"d":"633.27"},6,{"v":42745.90909090909,"d":"42,746"},{"$nulls":5},{"v":42745.90909090909,"d":"42,746"}]
[{"$nulls":3},"Sábados","Días ",{"v":5572.799999999999,"d":"5,572.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7430.4,"d":"7,430.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18576,"d":"18,576.00"},1,{"v":18576,"d":"18,576"},{"$nulls":6},{"v":18576,"d":"18,576"}]
[{"$nulls":3},"Semanas trabajadas","Total ",13,"Remun. Bruta",{"v":284233.90909090906,"d":"284,234"}]
[{"$nulls":3},"SAC","Total ",{"v":284233.90909090906,"d":"284,233.91"},{"v":0.0833,"d":"8.33 %"},{"v":23676.684627272723,"d":"23,677"},{"$nulls":6},{"v":23676.684627272723,"d":"23,677"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4372.82937062937,"d":"4,372.83"},{"v":397927.47272727266,"d":"397,927.47"},20,{"v":19896.373636363634,"d":"19,896"},0,{"v":327806.9673545454,"d":"327,807"},{"$nulls":4},{"v":19896.373636363634,"d":"19,896"}]
[]
[null,null,1,"AMBIENTADOR/A",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},5,{"v":73645,"d":"73,645"},{"$nulls":4},{"v":73645,"d":"73,645"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":502.125,"d":"502.13"},6,{"v":48957.1875,"d":"48,957"},{"$nulls":5},{"v":48957.1875,"d":"48,957"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},1,{"v":14729,"d":"14,729"},{"$nulls":6},{"v":14729,"d":"14,729"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":225705.1875,"d":"225,705"}]
[{"$nulls":3},"SAC","Total ",{"v":225705.1875,"d":"225,705.19"},{"v":0.0833,"d":"8.33 %"},{"v":18801.24211875,"d":"18,801"},{"$nulls":6},{"v":18801.24211875,"d":"18,801"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3761.753125,"d":"3,761.75"},{"v":315987.2625,"d":"315,987.26"},20,{"v":15799.363125,"d":"15,799"},0,{"v":260305.79274375,"d":"260,306"},{"$nulls":4},{"v":15799.363125,"d":"15,799"}]
[]
[null,null,1,"AYUDANTE ESCENOGRAFIA",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},5,{"v":67270,"d":"67,270"},{"$nulls":4},{"v":67270,"d":"67,270"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",16.25,{"v":458.6590909090909,"d":"458.66"},6,{"v":44719.26136363636,"d":"44,719"},{"$nulls":5},{"v":44719.26136363636,"d":"44,719"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":6},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":206167.26136363635,"d":"206,167"}]
[{"$nulls":3},"SAC","Total ",{"v":206167.26136363635,"d":"206,167.26"},{"v":0.0833,"d":"8.33 %"},{"v":17173.73287159091,"d":"17,174"},{"$nulls":6},{"v":17173.73287159091,"d":"17,174"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3436.1210227272727,"d":"3,436.12"},{"v":288634.1659090909,"d":"288,634.17"},20,{"v":14431.708295454544,"d":"14,432"},0,{"v":237772.7025306818,"d":"237,773"},{"$nulls":4},{"v":14431.708295454544,"d":"14,432"}]
[]
[null,null,1,"VESTUARISTA",{"v":18576,"d":"18,576.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":4},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":5},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":633.2727272727273,"d":"633.27"},6,{"v":42745.90909090909,"d":"42,746"},{"$nulls":5},{"v":42745.90909090909,"d":"42,746"}]
[{"$nulls":3},"Sábados","Días ",{"v":5572.799999999999,"d":"5,572.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7430.4,"d":"7,430.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18576,"d":"18,576.00"},{"v":0.40000000000000036,"d":"0.4"},{"v":7430.400000000007,"d":"7,430"},{"$nulls":6},{"v":7430.400000000007,"d":"7,430"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12.4,"Remun. Bruta",{"v":273088.3090909091,"d":"273,088"}]
[{"$nulls":3},"SAC","Total ",{"v":273088.3090909091,"d":"273,088.31"},{"v":0.0833,"d":"8.33 %"},{"v":22748.256147272725,"d":"22,748"},{"$nulls":6},{"v":22748.256147272725,"d":"22,748"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4404.650146627566,"d":"4,404.65"},{"v":382323.6327272727,"d":"382,323.63"},20,{"v":19116.181636363635,"d":"19,116"},0,{"v":314952.74687454547,"d":"314,953"},{"$nulls":4},{"v":19116.181636363635,"d":"19,116"}]
[]
[null,null,1,"AYUDANTE DE VESTUARIO",{"v":18576,"d":"18,576.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18576,"d":"18,576.00"},5,{"v":92880,"d":"92,880"},{"$nulls":4},{"v":92880,"d":"92,880"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":5},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":633.2727272727273,"d":"633.27"},6,{"v":52245,"d":"52,245"},{"$nulls":5},{"v":52245,"d":"52,245"}]
[{"$nulls":3},"Sábados","Días ",{"v":5572.799999999999,"d":"5,572.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7430.4,"d":"7,430.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18576,"d":"18,576.00"},1,{"v":18576,"d":"18,576"},{"$nulls":6},{"v":18576,"d":"18,576"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":12,"d":"12.0"},"Remun. Bruta",{"v":275157,"d":"275,157"}]
[{"$nulls":3},"SAC","Total ",{"v":275157,"d":"275,157.00"},{"v":0.0833,"d":"8.33 %"},{"v":22920.5781,"d":"22,921"},{"$nulls":6},{"v":22920.5781,"d":"22,921"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4585.95,"d":"4,585.95"},{"v":385219.8,"d":"385,219.80"},20,{"v":19260.989999999998,"d":"19,261"},0,{"v":317338.5681,"d":"317,339"},{"$nulls":4},{"v":19260.989999999998,"d":"19,261"}]
[]
[null,null,1,"MODISTA",{"v":10122,"d":"10,122.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10122,"d":"10,122.00"},5,{"v":50610,"d":"50,610"},{"$nulls":4},{"v":50610,"d":"50,610"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10122,"d":"10,122.00"},6,{"v":60732,"d":"60,732"},{"$nulls":5},{"v":60732,"d":"60,732"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":14.25,"d":"14"},{"v":345.0681818181818,"d":"345.07"},6,{"v":29503.329545454548,"d":"29,503"},{"$nulls":5},{"v":29503.329545454548,"d":"29,503"}]
[{"$nulls":3},"Sábados","Días ",{"v":3036.6000000000004,"d":"3,036.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4048.8,"d":"4,048.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10122,"d":"10,122.00"},1,{"v":10122,"d":"10,122"},{"$nulls":6},{"v":10122,"d":"10,122"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":12,"d":"12.0"},"Remun. Bruta",{"v":150967.32954545453,"d":"150,967"}]
[{"$nulls":3},"SAC","Total ",{"v":150967.32954545453,"d":"150,967.33"},{"v":0.0833,"d":"8.33 %"},{"v":12575.578551136363,"d":"12,576"},{"$nulls":6},{"v":12575.578551136363,"d":"12,576"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2516.122159090909,"d":"2,516.12"},{"v":211354.26136363635,"d":"211,354.26"},20,{"v":10567.713068181818,"d":"10,568"},0,{"v":174110.62116477272,"d":"174,111"},{"$nulls":4},{"v":10567.713068181818,"d":"10,568"}]
[]
[null,null,1,"UTILERO / CARPINTERO",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":458.6590909090909,"d":"458.66"},6,{"v":37839.37499999999,"d":"37,839"},{"$nulls":5},{"v":37839.37499999999,"d":"37,839"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",{"v":118563.375,"d":"118,563"}]
[{"$nulls":3},"SAC","Total ",{"v":118563.375,"d":"118,563.38"},{"v":0.0833,"d":"8.33 %"},{"v":9876.329137499999,"d":"9,876"},{"$nulls":6},{"v":9876.329137499999,"d":"9,876"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3952.1125,"d":"3,952.11"},{"v":165988.725,"d":"165,988.73"},20,{"v":8299.43625,"d":"8,299"},0,{"v":136739.1403875,"d":"136,739"},{"$nulls":4},{"v":8299.43625,"d":"8,299"}]
[]
[null,null,1,"UTILERO / CARPINTERO (para avanzada y desarme)",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":4},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":458.6590909090909,"d":"458.66"},6,{"v":30959.488636363632,"d":"30,959"},{"$nulls":5},{"v":30959.488636363632,"d":"30,959"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":6},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":8,"d":"8.0"},"Remun. Bruta",{"v":138591.48863636365,"d":"138,591"}]
[{"$nulls":3},"SAC","Total ",{"v":138591.48863636365,"d":"138,591.49"},{"v":0.0833,"d":"8.33 %"},{"v":11544.671003409092,"d":"11,545"},{"$nulls":6},{"v":11544.671003409092,"d":"11,545"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3464.787215909091,"d":"3,464.79"},{"v":194028.0840909091,"d":"194,028.08"},20,{"v":9701.404204545455,"d":"9,701"},0,{"v":159837.5638443182,"d":"159,838"},{"$nulls":4},{"v":9701.404204545455,"d":"9,701"}]
[]
[null,null,1,"ASISTENTE DE UTILERO / CARPINTERO",{"v":10238,"d":"10,238.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10238,"d":"10,238.00"},1,{"v":10238,"d":"10,238"},{"$nulls":4},{"v":10238,"d":"10,238"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10238,"d":"10,238.00"},6,{"v":61428,"d":"61,428"},{"$nulls":5},{"v":61428,"d":"61,428"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":349.02272727272725,"d":"349.02"},6,{"v":23559.03409090909,"d":"23,559"},{"$nulls":5},{"v":23559.03409090909,"d":"23,559"}]
[{"$nulls":3},"Sábados","Días ",{"v":3071.3999999999996,"d":"3,071.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":4095.2,"d":"4,095.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10238,"d":"10,238.00"},1,{"v":10238,"d":"10,238"},{"$nulls":6},{"v":10238,"d":"10,238"}]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":8,"d":"8.0"},"Remun. Bruta",{"v":105463.03409090909,"d":"105,463"}]
[{"$nulls":3},"SAC","Total ",{"v":105463.03409090909,"d":"105,463.03"},{"v":0.0833,"d":"8.33 %"},{"v":8785.070739772727,"d":"8,785"},{"$nulls":6},{"v":8785.070739772727,"d":"8,785"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2636.5758522727274,"d":"2,636.58"},{"v":147648.24772727274,"d":"147,648.25"},20,{"v":7382.412386363637,"d":"7,382"},0,{"v":121630.51721704545,"d":"121,631"},{"$nulls":4},{"v":7382.412386363637,"d":"7,382"}]
[]
[null,null,1,"REALIZADOR",{"v":13454,"d":"13,454.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":4},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":13454,"d":"13,454.00"},6,{"v":80724,"d":"80,724"},{"$nulls":5},{"v":80724,"d":"80,724"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":458.6590909090909,"d":"458.66"},6,{"v":30959.488636363632,"d":"30,959"},{"$nulls":5},{"v":30959.488636363632,"d":"30,959"}]
[{"$nulls":3},"Sábados","Días ",{"v":4036.2000000000003,"d":"4,036.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5381.6,"d":"5,381.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":13454,"d":"13,454.00"},1,{"v":13454,"d":"13,454"},{"$nulls":6},{"v":13454,"d":"13,454"}]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",{"v":138591.48863636365,"d":"138,591"}]
[{"$nulls":3},"SAC","Total ",{"v":138591.48863636365,"d":"138,591.49"},{"v":0.0833,"d":"8.33 %"},{"v":11544.671003409092,"d":"11,545"},{"$nulls":6},{"v":11544.671003409092,"d":"11,545"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3464.787215909091,"d":"3,464.79"},{"v":194028.0840909091,"d":"194,028.08"},20,{"v":9701.404204545455,"d":"9,701"},0,{"v":159837.5638443182,"d":"159,838"},{"$nulls":4},{"v":9701.404204545455,"d":"9,701"}]
[]
[null,null,1,"JEFE MAQUILLAJE",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":8837.399999999994,"d":"8,837"},{"$nulls":4},{"v":8837.399999999994,"d":"8,837"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",13.75,{"v":502.125,"d":"502.13"},6,{"v":41425.3125,"d":"41,425"},{"$nulls":5},{"v":41425.3125,"d":"41,425"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":138636.7125,"d":"138,637"}]
[{"$nulls":3},"SAC","Total ",{"v":138636.7125,"d":"138,636.71"},{"v":0.0833,"d":"8.33 %"},{"v":11548.438151249999,"d":"11,548"},{"$nulls":6},{"v":11548.438151249999,"d":"11,548"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4201.1125,"d":"4,201.11"},{"v":194091.3975,"d":"194,091.40"},20,{"v":9704.569875,"d":"9,705"},0,{"v":159889.72052625,"d":"159,890"},{"$nulls":4},{"v":9704.569875,"d":"9,705"}]
[]
[null,null,1,"PEINADOR",{"v":12809,"d":"12,809.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":12809,"d":"12,809.00"},{"v":0.5999999999999996,"d":"0.6"},{"v":7685.399999999995,"d":"7,685"},{"$nulls":4},{"v":7685.399999999995,"d":"7,685"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":12809,"d":"12,809.00"},6,{"v":76854,"d":"76,854"},{"$nulls":5},{"v":76854,"d":"76,854"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":436.67045454545456,"d":"436.67"},6,{"v":29475.255681818184,"d":"29,475"},{"$nulls":5},{"v":29475.255681818184,"d":"29,475"}]
[{"$nulls":3},"Sábados","Días ",{"v":3842.7000000000003,"d":"3,842.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5123.6,"d":"5,123.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":12809,"d":"12,809.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6.6,"Remun. Bruta",{"v":114014.65568181817,"d":"114,015"}]
[{"$nulls":3},"SAC","Total ",{"v":114014.65568181817,"d":"114,014.66"},{"v":0.0833,"d":"8.33 %"},{"v":9497.420818295454,"d":"9,497"},{"$nulls":6},{"v":9497.420818295454,"d":"9,497"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3454.989566115702,"d":"3,454.99"},{"v":159620.51795454542,"d":"159,620.52"},20,{"v":7981.025897727271,"d":"7,981"},0,{"v":131493.1023978409,"d":"131,493"},{"$nulls":4},{"v":7981.025897727271,"d":"7,981"}]
[]
[null,null,1,"AYUDANTE DE MAQUILLAJE / PEINADO",{"v":9613,"d":"9,613.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":9613,"d":"9,613.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":9613,"d":"9,613.00"},6,{"v":57678,"d":"57,678"},{"$nulls":5},{"v":57678,"d":"57,678"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":327.71590909090907,"d":"327.72"},6,{"v":22120.823863636364,"d":"22,121"},{"$nulls":5},{"v":22120.823863636364,"d":"22,121"}]
[{"$nulls":3},"Sábados","Días ",{"v":2883.8999999999996,"d":"2,883.90"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":3845.2,"d":"3,845.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":9613,"d":"9,613.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",{"v":6,"d":"6.0"},"Remun. Bruta",{"v":79798.82386363637,"d":"79,799"}]
[{"$nulls":3},"SAC","Total ",{"v":79798.82386363637,"d":"79,798.82"},{"v":0.0833,"d":"8.33 %"},{"v":6647.242027840909,"d":"6,647"},{"$nulls":6},{"v":6647.242027840909,"d":"6,647"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2659.9607954545454,"d":"2,659.96"},{"v":111718.35340909091,"d":"111,718.35"},20,{"v":5585.917670454545,"d":"5,586"},0,{"v":92031.98356193182,"d":"92,032"},{"$nulls":4},{"v":5585.917670454545,"d":"5,586"}]
[]
[null,null,1,"SONIDISTA (Registro en RODAJE)",{"v":18576,"d":"18,576.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18576,"d":"18,576.00"},2,{"v":37152,"d":"37,152"},{"$nulls":4},{"v":37152,"d":"37,152"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":18576,"d":"18,576.00"},6,{"v":111456,"d":"111,456"},{"$nulls":5},{"v":111456,"d":"111,456"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":633.2727272727273,"d":"633.27"},6,{"v":42745.90909090909,"d":"42,746"},{"$nulls":5},{"v":42745.90909090909,"d":"42,746"}]
[{"$nulls":3},"Sábados","Días",{"v":5572.799999999999,"d":"5,572.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":7430.4,"d":"7,430.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18576,"d":"18,576.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",{"v":191353.9090909091,"d":"191,354"}]
[{"$nulls":3},"SAC","Total ",{"v":191353.9090909091,"d":"191,353.91"},{"v":0.0833,"d":"8.33 %"},{"v":15939.780627272727,"d":"15,940"},{"$nulls":6},{"v":15939.780627272727,"d":"15,940"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4783.847727272727,"d":"4,783.85"},{"v":267895.4727272727,"d":"267,895.47"},20,{"v":13394.773636363636,"d":"13,395"},0,{"v":220688.46335454544,"d":"220,688"},{"$nulls":4},{"v":13394.773636363636,"d":"13,395"}]
[]
[null,null,1,"AYUDANTE DE SONIDO (RODAJE)",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},6,{"v":88374,"d":"88,374"},{"$nulls":5},{"v":88374,"d":"88,374"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":502.125,"d":"502.13"},6,{"v":33893.4375,"d":"33,893"},{"$nulls":5},{"v":33893.4375,"d":"33,893"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",6,"Remun. Bruta",{"v":122267.4375,"d":"122,267"}]
[{"$nulls":3},"SAC","Total ",{"v":122267.4375,"d":"122,267.44"},{"v":0.0833,"d":"8.33 %"},{"v":10184.87754375,"d":"10,185"},{"$nulls":6},{"v":10184.87754375,"d":"10,185"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4075.58125,"d":"4,075.58"},{"v":171174.4125,"d":"171,174.41"},20,{"v":8558.720625,"d":"8,559"},0,{"v":141011.03566875,"d":"141,011"},{"$nulls":4},{"v":8558.720625,"d":"8,559"}]
[]
[null,null,1,"DIRECTOR DE SONIDO (POSPRODUCCION) ",{"v":18576,"d":"18,576.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":18576,"d":"18,576.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":18576,"d":"18,576.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":633.2727272727273,"d":"633.27"},6,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días ",{"v":5572.799999999999,"d":"5,572.80"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":7430.4,"d":"7,430.40"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":18576,"d":"18,576.00"},8,{"v":148608,"d":"148,608"},{"$nulls":6},{"v":148608,"d":"148,608"}]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",{"v":148608,"d":"148,608"}]
[{"$nulls":3},"SAC","Total ",{"v":148608,"d":"148,608.00"},{"v":0.0833,"d":"8.33 %"},{"v":12379.0464,"d":"12,379"},{"$nulls":6},{"v":12379.0464,"d":"12,379"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3715.2,"d":"3,715.20"},{"v":208051.19999999998,"d":"208,051.20"},20,{"v":10402.56,"d":"10,403"},0,{"v":171389.6064,"d":"171,390"},{"$nulls":4},{"v":10402.56,"d":"10,403"}]
[]
[{"$nulls":3},"EDITORES DE DIALOGOS / AMBIENTES / EFECTOS ",{"v":14729,"d":"14,729.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":14729,"d":"14,729.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Hs Extras x sem.",11.25,{"v":502.125,"d":"502.13"},6,{"v":33893.4375,"d":"33,893"},{"$nulls":5},{"v":33893.4375,"d":"33,893"}]
[{"$nulls":3},"Sábados","Días ",{"v":4418.700000000001,"d":"4,418.70"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días ",{"v":5891.6,"d":"5,891.60"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14729,"d":"14,729.00"},7,{"v":103103,"d":"103,103"},{"$nulls":6},{"v":103103,"d":"103,103"}]
[{"$nulls":3},"Semanas trabajadas","Total ",7,"Remun. Bruta",{"v":136996.4375,"d":"136,996"}]
[{"$nulls":3},"SAC","Total ",{"v":136996.4375,"d":"136,996.44"},{"v":0.0833,"d":"8.33 %"},{"v":11411.80324375,"d":"11,412"},{"$nulls":6},{"v":11411.80324375,"d":"11,412"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":3914.1839285714286,"d":"3,914.18"},{"v":191795.0125,"d":"191,795.01"},20,{"v":9589.750625,"d":"9,590"},0,{"v":157997.99136875,"d":"157,998"},{"$nulls":4},{"v":9589.750625,"d":"9,590"}]
[]
[{"$nulls":3},"COMPAGINADOR",{"v":21765,"d":"21,765.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":21765,"d":"21,765.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":21765,"d":"21,765.00"},4,{"v":87060,"d":"87,060"},{"$nulls":5},{"v":87060,"d":"87,060"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":741.9886363636364,"d":"741.99"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días",{"v":6529.5,"d":"6,529.50"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":8706,"d":"8,706.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":21765,"d":"21,765.00"},8,{"v":174120,"d":"174,120"},{"$nulls":6},{"v":174120,"d":"174,120"}]
[{"$nulls":3},"Semanas trabajadas","Total ",12,"Remun. Bruta",{"v":261180,"d":"261,180"}]
[{"$nulls":3},"SAC","Total ",{"v":261180,"d":"261,180.00"},{"v":0.0833,"d":"8.33 %"},{"v":21756.293999999998,"d":"21,756"},{"$nulls":6},{"v":21756.293999999998,"d":"21,756"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":4353,"d":"4,353.00"},{"v":365652,"d":"365,652.00"},20,{"v":18282.6,"d":"18,283"},0,{"v":301218.894,"d":"301,219"},{"$nulls":4},{"v":18282.6,"d":"18,283"}]
[]
[{"$nulls":3},"AYUDANTE DE COMPAGINACION",{"v":14933,"d":"14,933.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":14933,"d":"14,933.00"},0,0,{"$nulls":4},0]
[{"$nulls":3},"Rodaje","Sem.",{"v":14933,"d":"14,933.00"},6,{"v":89598,"d":"89,598"},{"$nulls":5},{"v":89598,"d":"89,598"}]
[{"$nulls":3},"Hs Extras x sem.",{"v":0,"d":"0.00"},{"v":509.07954545454544,"d":"509.08"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Sábados","Días",{"v":4479.9,"d":"4,479.90"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":5973.2,"d":"5,973.20"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":14933,"d":"14,933.00"},8,{"v":119464,"d":"119,464"},{"$nulls":6},{"v":119464,"d":"119,464"}]
[{"$nulls":3},"Semanas trabajadas","Total ",14,"Remun. Bruta",{"v":209062,"d":"209,062"}]
[{"$nulls":3},"SAC","Total ",{"v":209062,"d":"209,062.00"},{"v":0.0833,"d":"8.33 %"},{"v":17414.8646,"d":"17,415"},{"$nulls":6},{"v":17414.8646,"d":"17,415"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2986.6,"d":"2,986.60"},{"v":292686.8,"d":"292,686.80"},20,{"v":14634.34,"d":"14,634"},0,{"v":241111.2046,"d":"241,111"},{"$nulls":4},{"v":14634.34,"d":"14,634"}]
[]
[null,null,2,"APRENDIZ (2)  Resol. INCAA (dif. AREAS)",{"v":5225,"d":"5,225.00"},{"v":10450,"d":"10,450.00"}]
[{"$nulls":3},"Preproducción","Sem.",{"v":10450,"d":"10,450.00"},2,{"v":20900,"d":"20,900"},{"$nulls":4},{"v":20900,"d":"20,900"}]
[{"$nulls":3},"Rodaje","Sem.",{"v":10450,"d":"10,450.00"},6,{"v":62700,"d":"62,700"},{"$nulls":5},{"v":62700,"d":"62,700"}]
[{"$nulls":3},"Hs Extras x sem.",11.25,356.25,6,{"v":24046.875,"d":"24,047"},{"$nulls":5},{"v":24046.875,"d":"24,047"}]
[{"$nulls":3},"Sábados","Días",{"v":3135,"d":"3,135.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Domingos","Días",{"v":4180,"d":"4,180.00"},0,0,{"$nulls":5},0]
[{"$nulls":3},"Posproducción","Sem.",{"v":10450,"d":"10,450.00"},0,0,{"$nulls":6},0]
[{"$nulls":3},"Semanas trabajadas","Total ",8,"Remun. Bruta",{"v":107646.875,"d":"107,647"}]
[{"$nulls":3},"SAC","Total ",{"v":107646.875,"d":"107,646.88"},{"v":0.0833,"d":"8.33 %"},{"v":8966.9846875,"d":"8,967"},{"$nulls":6},{"v":8966.9846875,"d":"8,967"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":2691.171875,"d":"2,691.17"},{"v":150705.625,"d":"150,705.63"},20,{"v":7535.28125,"d":"7,535"},0,{"v":124149.1409375,"d":"124,149"},{"$nulls":4},{"v":7535.28125,"d":"7,535"}]
[null,null,44,null,null,"TOTAL RUBRO 4",null,{"v":8842433.452303894,"d":"8,842,433"},0,{"v":8842433.4523039,"d":"8,842,433"},null,null,{"v":1691585.5999999999,"d":"1,691,586"},{"v":5171558.485795455,"d":"5,171,558"},{"v":1979289.3665084443,"d":"1,979,289"},{"v":8842433.4523039,"d":"8,842,433"}]
[]
[null,null,5,"ELENCO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"ELENCO PRINCIPAL"]
[{"$nulls":3},"Protagónico 1ra Categoría (Mínimo AAA x 8 semanas  $122,417.-)","Total ",{"v":600000,"d":"600,000"},1,{"v":600000,"d":"600,000"}]
[{"$nulls":3},"Protagónico 1ra Categoría (Mínimo AAA x 8 semanas  $122.417.-)","Total ",{"v":500000,"d":"500,000"},1,{"v":500000,"d":"500,000"}]
[{"$nulls":3},"Semanas Contrato AAA","Total ",8,"Remun. Bruta",{"v":1100000,"d":"1,100,000"}]
[{"$nulls":3},"SAC","Total ",{"v":1100000,"d":"1,100,000.00"},{"v":0.0833,"d":"8.33 %"},{"v":91630,"d":"91,630"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":27500,"d":"27,500.00"},{"v":1540000,"d":"1,540,000.00"},20,{"v":77000,"d":"77,000"},0,{"v":1268630,"d":"1,268,630"},null,null,{"v":418647.9,"d":"418,648"},{"v":849982.1,"d":"849,982"},0]
[null,null,3,"ELENCO SECUNDARIO"]
[{"$nulls":3},"Secundario 2da. Categoría (Mínimo AAA x 8 semanas  $96.172.-)","Total ",{"v":162000,"d":"162,000"},1,{"v":162000,"d":"162,000"}]
[{"$nulls":3},"Secundario 2da. Categoría (Mínimo AAA x 8 semanas  $96.172.-)","Total ",{"v":137700,"d":"137,700"},1,{"v":137700,"d":"137,700"}]
[{"$nulls":3},"Secundario 3ra. Categoría (Mínimo AAA x 8 semanas  $78.682.-)","Total ",{"v":121500.00000000001,"d":"121,500"},1,{"v":121500.00000000001,"d":"121,500"}]
[{"$nulls":3},"Semanas Contrato AAA","Total ",8,"Remun. Bruta",{"v":421200,"d":"421,200"}]
[{"$nulls":3},"SAC","Total ",{"v":421200,"d":"421,200.00"},{"v":0.0833,"d":"8.33 %"},{"v":35085.96,"d":"35,086"}]
[{"$nulls":3},"VAC (Total Bruto / cantidad de semanas / 5) x (días corridos de contrato / 20)",{"v":10530,"d":"10,530.00"},{"v":589680,"d":"589,680.00"},20,{"v":29484,"d":"29,484"},0,{"v":485769.96,"d":"485,770"},null,null,{"v":160304.08680000002,"d":"160,304"},{"v":325465.87320000003,"d":"325,466"},0]
[null,null,{"v":1.5,"d":"2"},"BOLOS MAYORES y MENORES"]
[{"$nulls":3},"Bolos Mayores (20)","Días",{"v":8983,"d":"8,983"},40,{"v":359320,"d":"359,320"}]
[{"$nulls":3},"Bolos menores (20)","Días",{"v":7486,"d":"7,486"},20,{"v":149720,"d":"149,720"}]
[{"$nulls":6},"SUB TOTAL ",{"v":509040,"d":"509,040"}]
[{"$nulls":3},"Porcentual por Pruebas Vestuario y Ensayos",{"v":0.15,"d":"15 %"},{"v":509040,"d":"509,040"},1,{"v":76356,"d":"76,356"}]
[{"$nulls":3},"Porcentual por Hs.Extras",{"v":0.1,"d":"10 %"},{"v":509040,"d":"509,040"},1,{"v":50904,"d":"50,904"}]
[{"$nulls":3},"SAC","Total ",{"v":636300,"d":"636,300.00"},{"v":0.0833,"d":"8.33 %"},{"v":53003.79,"d":"53,004"},0,{"v":689303.79,"d":"689,304"},{"$nulls":3},{"v":689303.79,"d":"689,304"}]
[null,null,{"v":3.75,"d":"4"},"EXTRAS - TOTAL 150  (35 % por sobre el Mínimo de SUTEP. según Paritarias 2019 -actualmente en discusión-)"]
[{"$nulls":3},"Bolo COMUN"]
[{"$nulls":3},"Por la película (30)","Extras ",{"v":2227.5,"d":"2,228"},30,{"v":66825,"d":"66,825"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x Extra)","Hs. Extras ",637,90,{"v":57330,"d":"57,330"}]
[{"$nulls":3},"Bolo CALIFICADO"]
[{"$nulls":3},"Por la película (120)","Extras ",{"v":3712.5,"d":"3,713"},120,{"v":445500,"d":"445,500"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x Extra)","Hs. Extras ",517,360,{"v":186120,"d":"186,120"}]
[{"$nulls":3},"PLANILLERO"]
[{"$nulls":3},"Por la película (estimado 15 días citacion de extras)","Días ",{"v":4387.5,"d":"4,388"},15,{"v":65812.5,"d":"65,813"}]
[{"$nulls":3},"Hs. Extras Diurnas (3hs x día)","Hs. Extras ",613,45,{"v":27585,"d":"27,585"}]
[]
[{"$nulls":8},0,{"v":849172.5,"d":"849,173"},{"$nulls":3},{"v":849172.5,"d":"849,173"}]
[{"$nulls":3},"OTROS - DOBLES DE ACCION / LUCES"]
[{"$nulls":3},"BAILARINES","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Músicos/ Orquesta","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"DOBLE DE LUCES - Actores principales","Total ",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"DOBLES DE ACCION","Actores ",0,1,0,0,0,{"$nulls":3},0]
[null,null,{"v":10.25,"d":"10"},null,null,"TOTAL RUBRO 5","TOTALES",{"v":3292876.25,"d":"3,292,876"},0,{"v":3292876.25,"d":"3,292,876"},null,null,{"v":578951.9868000001,"d":"578,952"},{"v":2713924.2632,"d":"2,713,924"},0,{"v":3292876.25,"d":"3,292,876"}]
[]
[null,null,6,"CARGAS SOCIALES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"AAA ",{"v":0.23,"d":"23.00 %"},{"v":2443703.75,"d":"2,443,704"},1,{"v":562051.8625,"d":"562,052"},0,{"v":562051.8625,"d":"562,052"},null,null,{"v":168615.55875,"d":"168,616"},{"v":393436.3037500001,"d":"393,436"}]
[{"$nulls":3},"SICA (AFIP + ART) ",{"v":0.27399999999999997,"d":"27.40 %"},{"v":8842433.452303894,"d":"8,842,433"},1,{"v":2422826.765931267,"d":"2,422,827"},0,{"v":2422826.765931267,"d":"2,422,827"},null,null,{"v":726848.0297793801,"d":"726,848"},{"v":1211413.3829656334,"d":"1,211,413"},{"v":484565.3531862532,"d":"484,565"}]
[{"$nulls":3},"SADEM (Música Original + Músicos)",{"v":0.13,"d":"13.00 %"},{"v":231434.984,"d":"231,435"},1,{"v":30086.54792,"d":"30,087"},0,{"v":30086.54792,"d":"30,087"},{"$nulls":4},{"v":30086.54792,"d":"30,087"}]
[{"$nulls":3},"SUTEP",{"v":0.15,"d":"15.00 %"},{"v":849172.5,"d":"849,173"},1,{"v":127375.875,"d":"127,376"},0,{"v":127375.875,"d":"127,376"},{"$nulls":3},{"v":127375.875,"d":"127,376"}]
[null,null,0,null,null,"TOTAL RUBRO 6","TOTALES",{"v":3142341.051351267,"d":"3,142,341"},0,{"v":3142341.051351267,"d":"3,142,341"},null,null,{"v":895463.58852938,"d":"895,464"},{"v":1732225.5617156336,"d":"1,732,226"},{"v":514651.9011062532,"d":"514,652"},{"v":3142341.051351267,"d":"3,142,341"}]
[]
[null,null,7,"VESTUARIO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES (Realizaciones)"]
[{"$nulls":3}," 2 Protagónicos (3 cambios c/u)","Cambios ",{"v":12420,"d":"12,420"},6,{"v":74520,"d":"74,520"},{"v":15649.199999999999,"d":"15,649"},{"v":90169.2,"d":"90,169"},null,null,{"v":59616,"d":"59,616"},{"v":14904,"d":"14,904"}]
[{"$nulls":3},"3 Secundarios (2 cambios c/u)","Cambios ",{"v":9315,"d":"9,315"},6,{"v":55890,"d":"55,890"},{"v":11736.9,"d":"11,737"},{"v":67626.9,"d":"67,627"},null,null,{"v":44712,"d":"44,712"},{"v":11178,"d":"11,178"}]
[{"$nulls":3},"………","Total ",0,0,0,0,0,null,null,0,0]
[{"$nulls":3},"ACCESORIOS"]
[{"$nulls":3},"Por la película","Total ",{"v":23287.5,"d":"23,288"},1,{"v":23287.5,"d":"23,288"},{"v":4890.375,"d":"4,890"},{"v":28177.875,"d":"28,178"},null,null,{"v":18630,"d":"18,630"},{"v":4657.5,"d":"4,658"}]
[{"$nulls":3},"ALQUILERES"]
[{"$nulls":3},"Bolos Mayores y Menores","Total ",{"v":1788.7500000000002,"d":"1,789"},60,{"v":107325.00000000001,"d":"107,325"},{"v":22538.250000000004,"d":"22,538"},{"v":129863.25000000001,"d":"129,863"},null,null,{"v":85860.00000000001,"d":"85,860"},{"v":21465.000000000004,"d":"21,465"}]
[{"$nulls":3},"………..","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"MANTENIMIENTO Y LIMPIEZA"]
[{"$nulls":3},"LAVANDERIA, TINTORERIA, ARREGLOS, etc.","Total ",{"v":9315,"d":"9,315"},1,{"v":9315,"d":"9,315"},0,{"v":9315,"d":"9,315"},{"$nulls":3},{"v":4657.5,"d":"4,658"},{"v":4657.5,"d":"4,658"}]
[{"$nulls":3},"OTROS COSTOS"]
[{"$nulls":3},"ALQUILER TALLER VESTUARIO","Meses",0,1,0,0,0]
[{"$nulls":3},"COMPRAS INSUMOS VESTUARIO (Percheros, etiquetas, fundas,  vs.)","Total ",{"v":15525.000000000002,"d":"15,525"},1,{"v":15525.000000000002,"d":"15,525"},{"v":3260.2500000000005,"d":"3,260"},{"v":18785.250000000004,"d":"18,785"},null,null,{"v":12420.000000000002,"d":"12,420"},{"v":3105.0000000000005,"d":"3,105"}]
[null,null,0,null,null,"TOTAL RUBRO 7",null,{"v":285862.5,"d":"285,863"},{"v":58074.975000000006,"d":"58,075"},{"v":343937.47500000003,"d":"343,937"},null,null,{"v":221238,"d":"221,238"},{"v":59967,"d":"59,967"},{"v":4657.5,"d":"4,658"},{"v":285862.5,"d":"285,863"}]
[]
[null,null,8,"MAQUILLAJE","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES","Total ",{"v":20958.75,"d":"20,959"},1,{"v":20958.75,"d":"20,959"},{"v":4401.3375,"d":"4,401"},{"v":25360.0875,"d":"25,360"},null,null,{"v":16767,"d":"16,767"},{"v":4191.75,"d":"4,192"}]
[{"$nulls":3},"REALIZACIONES Y EFECTOS","Total ",0,1,0,0,0]
[{"$nulls":3},"ALQUILERES"]
[{"$nulls":3},"SET MAQUILLAJE y Peinado","Sem.",{"v":7762.500000000001,"d":"7,763"},6,{"v":46575.00000000001,"d":"46,575"},0,{"v":46575.00000000001,"d":"46,575"},{"$nulls":3},{"v":46575.00000000001,"d":"46,575"}]
[{"$nulls":3},"SET especial para Efectos","Sem.",0,6,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"OTROS (postizos, tatuajes, etc)","Sem.",0,0,0,0,0,{"$nulls":3},0]
[null,null,0,null,null,"TOTAL RUBRO 8",null,{"v":67533.75,"d":"67,534"},{"v":4401.3375,"d":"4,401"},{"v":71935.08750000001,"d":"71,935"},null,null,{"v":16767,"d":"16,767"},{"v":50766.75000000001,"d":"50,767"},0,{"v":67533.75,"d":"67,534"}]
[]
[null,null,9,"UTILERIA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA / REALIZACIONES","Total ",{"v":232875.00000000003,"d":"232,875"},1,{"v":232875.00000000003,"d":"232,875"},{"v":48903.75000000001,"d":"48,904"},{"v":281778.75000000006,"d":"281,779"},null,null,{"v":116437.50000000001,"d":"116,438"},{"v":116437.50000000001,"d":"116,438"}]
[{"$nulls":3},"OTROS, ALQUILERES,  Ambientación, ..etc.","Total ",{"v":310500,"d":"310,500"},1,{"v":310500,"d":"310,500"},0,{"v":310500,"d":"310,500"},null,null,{"v":248400,"d":"248,400"},{"v":62100,"d":"62,100"}]
[null,null,0,null,null,"TOTAL RUBRO 9",null,{"v":543375,"d":"543,375"},{"v":48903.75000000001,"d":"48,904"},{"v":592278.75,"d":"592,279"},null,null,{"v":364837.5,"d":"364,838"},{"v":178537.5,"d":"178,538"},0,{"v":543375,"d":"543,375"}]
[]
[null,null,10,"ESCENOGRAFIA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPRA MATERIALES","Total ",{"v":232875.00000000003,"d":"232,875"},1,{"v":232875.00000000003,"d":"232,875"},{"v":48903.75000000001,"d":"48,904"},{"v":281778.75000000006,"d":"281,779"},null,null,{"v":163012.5,"d":"163,013"},{"v":69862.5,"d":"69,863"}]
[{"$nulls":3},"REALIZACIONES / MODIFICACIONES DECORADOS, pinturas, jardindría, herrería, etc.","Total ",{"v":388125,"d":"388,125"},1,{"v":388125,"d":"388,125"},{"v":81506.25,"d":"81,506"},{"v":469631.25,"d":"469,631"},null,null,{"v":271687.5,"d":"271,688"},{"v":116437.5,"d":"116,438"}]
[{"$nulls":3},"OTROS, reparaciones, arreglos, etc.","Total ",{"v":77625,"d":"77,625"},1,{"v":77625,"d":"77,625"},null,{"v":77625,"d":"77,625"},{"$nulls":3},{"v":38812.5,"d":"38,813"},{"v":38812.5,"d":"38,813"}]
[null,null,0,null,null,"TOTAL RUBRO 10",null,{"v":698625,"d":"698,625"},{"v":130410,"d":"130,410"},{"v":829035,"d":"829,035"},null,null,{"v":434700,"d":"434,700"},{"v":225112.5,"d":"225,113"},{"v":38812.5,"d":"38,813"},{"v":698625,"d":"698,625"}]
[]
[null,null,11,"LOCACIONES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"ALQUILERES"]
[{"$nulls":3},"Locación Principal 1","Total ",{"v":178875,"d":"178,875"},1,{"v":178875,"d":"178,875"}]
[{"$nulls":3},"Locación Principal 2","Total ",{"v":108675,"d":"108,675"},1,{"v":108675,"d":"108,675"}]
[{"$nulls":3},"Locación Secundaria 1","Total ",{"v":54337.5,"d":"54,338"},1,{"v":54337.5,"d":"54,338"}]
[{"$nulls":3},"Locación Secundaria 2","Total ",{"v":54337.5,"d":"54,338"},1,{"v":54337.5,"d":"54,338"}]
[{"$nulls":3},"Locación Secundaria 3","Total ",{"v":35707.5,"d":"35,708"},1,{"v":35707.5,"d":"35,708"}]
[{"$nulls":3},"Locación Secundaria 4","Total ",{"v":31050.000000000004,"d":"31,050"},1,{"v":31050.000000000004,"d":"31,050"}]
[{"$nulls":3},"Otras Locaciones","Días",{"v":18630,"d":"18,630"},5,{"v":93150,"d":"93,150"}]
[{"$nulls":4},"SUB TOTAL ",{"v":556132.5,"d":"556,133"}]
[{"$nulls":3},"Porcentual por días de ARMADO y DESARME",{"v":0.3,"d":"30 %"},{"v":556132.5,"d":"556,133"},1,{"v":166839.75,"d":"166,840"},0,{"v":722972.25,"d":"722,972"},null,null,{"v":289188.9,"d":"289,189"},{"v":433783.35,"d":"433,783"}]
[{"$nulls":3},"ALQUILER LOCACIONES PARA CATERING","Días",{"v":10091.25,"d":"10,091"},15,{"v":151368.75,"d":"151,369"},0,{"v":151368.75,"d":"151,369"},null,null,45410.625,105958.125]
[{"$nulls":3},"PERMISOS DE RODAJE (20% de lista por película INCAA)"]
[{"$nulls":3},"BASET - Habilitación Vía Pública (semestral) ","Total ",{"v":5150,"d":"5,150"},1,{"v":5150,"d":"5,150"}]
[{"$nulls":3},"BASET - Cortes de Calle \"Resto de la Ciudad\" 50% Diurno y 50 % Nocturno","Días ",{"v":1040,"d":"1,040"},20,{"v":20800,"d":"20,800"}]
[{"$nulls":3},"BASET - Reducción Carril para despeje \"Resto de la Ciudad\" 50% D y 50 % N","Días ",550,10,{"v":5500,"d":"5,500"}]
[{"$nulls":3},"BASET - Jornada con Bocacalle \"Resto de la Ciudad\" 50% D y 50 % N","Días ",{"v":4160,"d":"4,160"},2,{"v":8320,"d":"8,320"}]
[{"$nulls":3},"BASET - Estacionamiento vehiculos Recorrido con Base","Días ",485,10,{"v":4850,"d":"4,850"}]
[{"$nulls":3},"BASET - Espacios Verdes, jornadas de rodaje ","Días ",{"v":11370,"d":"11,370"},1,{"v":11370,"d":"11,370"}]
[{"$nulls":3},"Otros, GESTOR, Formularios ","Sem.",{"v":6210,"d":"6,210"},7,{"v":43470,"d":"43,470"},0,{"v":99460,"d":"99,460"},null,null,{"v":29838,"d":"29,838"},{"v":69622,"d":"69,622"}]
[{"$nulls":3},"AUTOS DE ACCION / AMBIENTACION"]
[{"$nulls":3},"Autos personajes Principales","Días ",{"v":7762.500000000001,"d":"7,763"},5,{"v":38812.50000000001,"d":"38,813"},0,{"v":38812.50000000001,"d":"38,813"},null,null,{"v":11643.750000000002,"d":"11,644"},{"v":27168.750000000004,"d":"27,169"}]
[{"$nulls":3},"Autos Personajes Secundarios","Días ",{"v":6986.250000000001,"d":"6,986"},3,{"v":20958.750000000004,"d":"20,959"},0,{"v":20958.750000000004,"d":"20,959"},null,null,{"v":6287.625000000001,"d":"6,288"},{"v":14671.125000000002,"d":"14,671"}]
[{"$nulls":3},"Autos ambiente, Cruces, etc.","Total ",{"v":3105,"d":"3,105"},20,{"v":62100,"d":"62,100"},0,{"v":62100,"d":"62,100"},{"$nulls":3},{"v":62100,"d":"62,100"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"ANIMALES","Total ",0,1,0]
[{"$nulls":3},"……………(a definir)","Total ",0,1,0]
[null,null,2,null,null,"TOTAL RUBRO 11",null,{"v":1095672.25,"d":"1,095,672"},0,{"v":1095672.25,"d":"1,095,672"},null,null,{"v":382368.9,"d":"382,369"},{"v":713303.35,"d":"713,303"},0,{"v":1095672.25,"d":"1,095,672"}]
[]
[null,null,12,"MATERIAL DE ARCHIVO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CONTRATACIONES DE MATERIAL DE ARCHIVO (gráfico, filmico, TV, radial, etc)","Total ",{"v":0,"d":"0.00"},1,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"OTROS (permisos, licencias, autorizaciones, cesiones)","Total ",{"v":0,"d":"0.00"},1,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,null,null,"TOTAL RUBRO 12",null,0,0,0,null,null,0,0,0,0]
[]
[null,null,13,"MUSICA","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"COMPOSITOR (Música fondo, leit-motiv, etc.) AUTORIA INTEGRAL (SADAIC. Mín Valor P $ 330.000.- enero 2019) + 40%","Total ",{"v":461999.99999999994,"d":"462,000"},1,{"v":461999.99999999994,"d":"462,000"},0,{"v":461999.99999999994,"d":"462,000"},{"$nulls":4},{"v":461999.99999999994,"d":"462,000"}]
[{"$nulls":3},"MUSICA ORIGINAL INCIDENTAL con UN Leimotiv (SADEM. Mínimo $ 12.0953,56.- .- tarifas 2019) + 40%","Total ",{"v":169334.984,"d":"169,335"},1,{"v":169334.984,"d":"169,335"},0,{"v":169334.984,"d":"169,335"},{"$nulls":4},{"v":169334.984,"d":"169,335"}]
[{"$nulls":3},"MUSICOS (SADEM) Por la pelicula ","Total ",{"v":62100.00000000001,"d":"62,100"},1,{"v":62100.00000000001,"d":"62,100"},0,{"v":62100.00000000001,"d":"62,100"},{"$nulls":4},{"v":62100.00000000001,"d":"62,100"}]
[{"$nulls":3},"DERECHOS - INCLUSIONES (SADAIC) ","Temas ",{"v":65400,"d":"65,400"},2,{"v":130800,"d":"130,800"},0,{"v":130800,"d":"130,800"},{"$nulls":4},{"v":130800,"d":"130,800"}]
[{"$nulls":3},"SALA DE GRABACION / PRODUCCION MUSICAL","Total ",{"v":46575,"d":"46,575"},1,{"v":46575,"d":"46,575"},{"v":9780.75,"d":"9,781"},{"v":56355.75,"d":"56,356"},{"$nulls":4},{"v":46575,"d":"46,575"}]
[{"$nulls":3},"OTROS COSTOS","Total ",0,1,0,0,0,{"$nulls":4},0]
[null,null,0,null,null,"TOTAL RUBRO 13",null,{"v":870809.9839999999,"d":"870,810"},{"v":9780.75,"d":"9,781"},{"v":880590.7339999999,"d":"880,591"},null,null,0,0,{"v":870809.9839999999,"d":"870,810"},{"v":870809.9839999999,"d":"870,810"}]
[]
[null,null,14,"MATERIAL VIRGEN","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"NEGATIVO 35mm / POSITIVO  35 mm",null,0,0,0,0,0]
[{"$nulls":3},"DISCOS DUROS EXTERNOS"]
[{"$nulls":3},"Para Material Crudo y Back Up + entrega de Materiales + Tránsito y Edición Offline","Total ",{"v":70200,"d":"70,200"},1,{"v":70200,"d":"70,200"},{"v":7371,"d":"7,371"},{"v":77571,"d":"77,571"},null,null,{"v":35100,"d":"35,100"},null,{"v":35100,"d":"35,100"}]
[{"$nulls":3},"MATERIAL PARA SONIDO (registro directo) ","Total ",{"v":8775,"d":"8,775"},1,{"v":8775,"d":"8,775"},{"v":1842.75,"d":"1,843"},{"v":10617.75,"d":"10,618"},null,null,{"v":7020,"d":"7,020"},{"v":1755,"d":"1,755"}]
[{"$nulls":3},"OTROS MATERIALES","Total ",{"v":8775,"d":"8,775"},1,{"v":8775,"d":"8,775"},{"v":1842.75,"d":"1,843"},{"v":10617.75,"d":"10,618"},null,null,{"v":7020,"d":"7,020"},{"v":1755,"d":"1,755"}]
[null,null,0,null,null,"TOTAL RUBRO 14",null,{"v":87750,"d":"87,750"},{"v":11056.5,"d":"11,057"},{"v":98806.5,"d":"98,807"},null,null,{"v":49140,"d":"49,140"},{"v":3510,"d":"3,510"},{"v":35100,"d":"35,100"},{"v":87750,"d":"87,750"}]
[]
[null,null,15,"PROCESO DE LABORATORIO","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"PROCESOS - POST PRODUCCION On-Line  2K/4K"]
[{"$nulls":3},"Transferencia data. 2K/4K Conforming. Dosificación digital de color en Assimilate SCRATCH 8,5"]
[{"$nulls":3},"Proyección 2K en tiempo real Christie Solaria DLP Cinema"]
[{"$nulls":3},"Inserción de Gráfica, VFX y Audio (provistos por el cliente)."]
[{"$nulls":3},"Secuencia de Cuadros DPX para DCP."]
[{"$nulls":3},"MASTER  2k en formato digital"]
[{"$nulls":3},"(3 jornadas de Conforming, 6 Jornadas de Corrección de Color, 2 Jornadas Online).","Total ",{"v":310500,"d":"310,500"},1,{"v":310500,"d":"310,500"},{"v":65205,"d":"65,205"},{"v":375705,"d":"375,705"},{"$nulls":4},{"v":310500,"d":"310,500"}]
[{"$nulls":3},"GENERACION DE DCP"]
[{"$nulls":3},"Secuencia de Cuadros Tiff/ Dpx para DCP"]
[{"$nulls":3},"Generación Master DCP QUBE para Proyección Digital "]
[{"$nulls":3},"INCLUYE - Copia DCP a disco rígido ","Total ",{"v":34155,"d":"34,155"},1,{"v":34155,"d":"34,155"},{"v":7172.55,"d":"7,173"},{"v":41327.55,"d":"41,328"},{"$nulls":4},{"v":34155,"d":"34,155"}]
[{"$nulls":3},"LTO"]
[{"$nulls":3},"Back up en soporte LTO6 (2,5TB)","Total ",{"v":12420,"d":"12,420"},1,{"v":12420,"d":"12,420"},{"v":2608.2,"d":"2,608"},{"v":15028.2,"d":"15,028"},{"$nulls":4},{"v":12420,"d":"12,420"}]
[{"$nulls":3},"TRANSCRIPCION DE IMAGEN DATA a FILMICO (Incluye mat. Virgen)"]
[{"$nulls":3},"Largometraje de 90 minutos en impresora ARRI LASER + Transfer de Audio"]
[{"$nulls":3}," + Transcripción sonido (2600 mts. Aprox) + Copia Rectificada de 2600 mts. Aprox. ","Total ",0,1,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"FOTO FIJA","Total ",{"v":10000,"d":"10,000"},1,{"v":10000,"d":"10,000"},{"v":2100,"d":"2,100"},{"v":12100,"d":"12,100"},null,null,0,{"v":2000,"d":"2,000"},{"v":8000,"d":"8,000"}]
[{"$nulls":3},"OTROS - Bajada de Material - Dailis (incluído en alq. Equipos)","Total ",0,6,0,0,0,null,null,0,0]
[null,null,0,null,null,"TOTAL RUBRO 15",null,{"v":367075,"d":"367,075"},{"v":77085.75,"d":"77,086"},{"v":444160.75,"d":"444,161"},null,null,0,{"v":2000,"d":"2,000"},{"v":365075,"d":"365,075"},{"v":367075,"d":"367,075"}]
[]
[null,null,16,"EDICION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SALA DE EDICION (Post Producción Offline HD)"]
[{"$nulls":3},"NO INCLUYE EDITOR / ASISTENTE (Contemplado en Pnal TECNICO)"]
[{"$nulls":3},"Islas edición Offline. Software de Edición: Final Cut 7.0 / Avid Symphony 6.0.3."]
[{"$nulls":3},"Digitalización de material. Plataforma: Apple Intel – 2 Monitores HD 23”."]
[{"$nulls":3},"Almacenaje: Raid 4TB +Instalaciones:  (Lunes a Viernes de 10 a 19hs).","Sem.",{"v":17853.75,"d":"17,854"},10,{"v":178537.5,"d":"178,538"},{"v":37492.875,"d":"37,493"},{"v":216030.375,"d":"216,030"},{"$nulls":3},{"v":53561.25,"d":"53,561"},{"v":124976.25,"d":"124,976"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"PAQUETE GRAFICO - DISEÑO de TITULOS, rodante, placas, etc.","Total ",{"v":100000,"d":"100,000"},1,{"v":100000,"d":"100,000"},{"v":21000,"d":"21,000"},{"v":121000,"d":"121,000"},{"$nulls":4},{"v":100000,"d":"100,000"}]
[{"$nulls":3},"MATERIALES VARIOS EDICION.","Total ",{"v":6750,"d":"6,750"},1,{"v":6750,"d":"6,750"},null,{"v":6750,"d":"6,750"},{"$nulls":3},{"v":3375,"d":"3,375"},{"v":3375,"d":"3,375"}]
[null,null,0,null,null,"TOTAL RUBRO 16",null,{"v":285287.5,"d":"285,288"},{"v":58492.875,"d":"58,493"},{"v":343780.375,"d":"343,780"},null,null,0,{"v":56936.25,"d":"56,936"},{"v":228351.25,"d":"228,351"},{"v":285287.5,"d":"285,288"}]
[]
[null,null,17,"PROCESOS DE SONIDO"," Unidad","Importe","Cantidad","SUB TOTAL","IVA","TOTAL",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"PROCESO DE POST INTEGRAL"]
[{"$nulls":3},"LOS TECNICOS afectados a los porcesos de post de sonido estan incluídos y considerados cn contratos de SICA "]
[{"$nulls":3},"x Ejemplo: Artista de Foley, Ing. Grabación, Técnicos  y asistentes de Edición, Mezclador, etc"]
[{"$nulls":3},"No incluye Director de Sonido  el cual esta en personal Técnico"]
[{"$nulls":3},"GRABACION"]
[{"$nulls":3},"Digitalización , Grabación Doblajes, Grabación Foley o Sonorización, Estudio "]
[{"$nulls":3},"Selección y Sincronización, Materiales e insumos. Honorarios Ing. Grabación "]
[{"$nulls":3},"EDICION"]
[{"$nulls":3},"Digitalización , Transferencia del material a disco duro, Sincronización vía OMF"]
[{"$nulls":3},"Limpieza / Edición y Armado Diálogos,FX Especiales, Ambientes y ruidos"]
[{"$nulls":3},"Edición y Armado de Foley, de M+E del Film, de Trailer para Cine"]
[{"$nulls":3},"Diseño Integral Banda Sonora, Materiales, Honorarios Técnicos de Edicion "]
[{"$nulls":3},"MIX FINAL FORMATO 5.1"]
[{"$nulls":3},"Transferencia del material a disco duro, Mix Film Formato 5.1, Mix Trailer Cine Formato 5.1"]
[{"$nulls":3},"Mix Banda Internacional 5.1 Film (M+E), Mix Spot TV y/o Radio del Film Formato Stereo"]
[{"$nulls":3},"Transfer Mix Audio Film para versión PAL, Transfer Mix Audio Film para versión DVD / BLURAY"]
[{"$nulls":3},"Estudio de Mezcla de Sonido (8 jornadas)"]
[{"$nulls":3},"Jornada Print – Master Film DCP, Materiales de audio e insumos necesarios"]
[{"$nulls":3},"Por todos estos servicios se cotiza la suma global de:","Total ",{"v":884250,"d":"884,250"},1,{"v":884250,"d":"884,250"},{"v":185692.5,"d":"185,693"},{"v":1069942.5,"d":"1,069,943"},{"$nulls":3},{"v":265275,"d":"265,275"},{"v":618975,"d":"618,975"}]
[{"$nulls":3},"SALA DE MEZCLAS - INCLUIDO EN PROCESO DE POST INTEGRAL - 8 jornadas","Días ",0,10,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"DERECHOS DOLBY (+ Gastos Consultor ) - No se INCLUYE - Finalización en DCP",null,0,1,0,0,0,{"$nulls":4},0]
[null,null,0,null,null,"TOTAL RUBRO 17",null,{"v":884250,"d":"884,250"},{"v":185692.5,"d":"185,693"},{"v":1069942.5,"d":"1,069,943"},null,null,0,{"v":265275,"d":"265,275"},{"v":618975,"d":"618,975"},{"v":884250,"d":"884,250"}]
[]
[null,null,18,"EQUIPOS DE CAMARAS Y LUCES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CAMARA"]
[{"$nulls":3},"1 Cámara ARRI Alexa Mini / ALEXA Mini ARRIRAW License Key / ALEXA Mini 4:3 License Key"]
[{"$nulls":3},"3 Tarjetas Cfast 2.0 de 256 Gb/ 1 ARRI CFast 2.0 Card Reader / 1 Follow Focus ARRI FF-5 "]
[{"$nulls":3},"1 Monitor On Board HD 5.6\".Tv Logic VFM-056. / 1 Cabezal Sachtler 7&7 Video 25 (150mm)."]
[{"$nulls":3},"Set de Lentes Cooke S4 T 2.0 / (18mm, 25mm, 35mm, 50mm, 75mm, 135mm) Montura PL."]
[{"$nulls":3},"VTR (Monitores, soportes, Etc) + Accesorios (Cabezal, Trípodes, filtros, baterías etc.)","Sem.",{"v":140940,"d":"140,940"},6,{"v":845640,"d":"845,640"},{"v":177584.4,"d":"177,584"},{"v":1023224.4,"d":"1,023,224"},null,null,{"v":140940,"d":"140,940"},{"v":704700,"d":"704,700"}]
[{"$nulls":3},"VIDEO ASSIST DIGITAL y ESTACION DE BAJADA"]
[{"$nulls":3},"Recorder HD Sound & Devices Pix 240, Apple ProRes 422 HQ - 10 Bit"]
[{"$nulls":3},"Monitor HD 5”., Lector de Discos, 2 Discos Rígido 300 GB c/u."]
[{"$nulls":3},"1 Mac Mini (Puerto Thunderboldt), Software (Final Cut Pro, RED Cine X, XDCAM Clip Browser)."]
[{"$nulls":3},"1 Monitor HD. Cables y Accesorios periféricos.","Sem.",{"v":25920,"d":"25,920"},6,{"v":155520,"d":"155,520"},{"v":32659.199999999997,"d":"32,659"},{"v":188179.2,"d":"188,179"},null,null,{"v":25920,"d":"25,920"},{"v":129600,"d":"129,600"}]
[{"$nulls":3},"LUCES"]
[{"$nulls":3},"Faroles: H.M.I. - Par light -  Tungsteno"]
[{"$nulls":3},"Accesorios (Trípodes, líneas, tableros, zapatillas, Etc.)","Sem.",{"v":129600.00000000001,"d":"129,600"},6,{"v":777600.0000000001,"d":"777,600"},{"v":163296.00000000003,"d":"163,296"},{"v":940896.0000000001,"d":"940,896"},null,null,{"v":129600.00000000001,"d":"129,600"},{"v":648000.0000000001,"d":"648,000"}]
[{"$nulls":3},"GRIP"]
[{"$nulls":3},"Dolly (LIGHTWEIGHT DOLLY PANTHER)"]
[{"$nulls":3},"Accesorios ( Vías rectas y curvas, escaleras, bolsas, 3 medidas, Tamizadores , Etc)","Sem.",{"v":40500,"d":"40,500"},6,{"v":243000,"d":"243,000"},{"v":51030,"d":"51,030"},{"v":294030,"d":"294,030"},null,null,{"v":40500,"d":"40,500"},{"v":202500,"d":"202,500"}]
[{"$nulls":3},"CONSUMOS, REPOSICIONES, ROTURAS"]
[{"$nulls":3}," % sobre TOTAL de  Alquiler de: Cámaras, Luces, Usinas, Grip","% sobre Total",{"v":2152170,"d":"2,152,170"},{"v":0.1,"d":"10.00 %"},{"v":215217,"d":"215,217"},{"v":45195.57,"d":"45,196"},{"v":260412.57,"d":"260,413"},{"$nulls":4},{"v":215217,"d":"215,217"}]
[{"$nulls":3},"EQUIPOS DE SONIDO"]
[{"$nulls":3},"Grabador Digital Hard Drive FOSTEX FR-2 / TASCAM HD"]
[{"$nulls":3},"Sist. Inalámbrico Lectrosonic, Sanken UHF / Sennheizer Serie EW100 UHF"]
[{"$nulls":3},"Micrófonos de boom Sennheizer 416 Phantom  / Shure VP88 Stereo"]
[{"$nulls":3},"Consolas, Auriculares, carro portaequipos, accesorios, etc. TOTAL.","Sem.",{"v":31050.000000000004,"d":"31,050"},6,{"v":186300.00000000003,"d":"186,300"},{"v":39123.00000000001,"d":"39,123"},{"v":225423.00000000003,"d":"225,423"},{"$nulls":3},{"v":186300.00000000003,"d":"186,300"}]
[{"$nulls":3},"EQUIPOS DE COMUNICACIÓN (Handies)"]
[{"$nulls":3},"20 equipos Motorola ep-450 + Accesorios, cargadores, Baterías, "]
[{"$nulls":3},"Zapatilla múltiples, Caja de traslado, TOTAL.","Total ",{"v":8849.25,"d":"8,849"},6,{"v":53095.5,"d":"53,096"},{"v":11150.055,"d":"11,150"},{"v":64245.555,"d":"64,246"},{"$nulls":3},{"v":53095.5,"d":"53,096"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"STEADYCAM con Operador y Asistente","Días",{"v":48400,"d":"48,400"},1,{"v":48400,"d":"48,400"},{"v":10164,"d":"10,164"},{"v":58564,"d":"58,564"},{"$nulls":3},{"v":48400,"d":"48,400"}]
[{"$nulls":3},"GRIPS Para Autos (lateral y Frontal) / CAMARA CAR y FLAT CAR - Con Operadores","Días",{"v":35200,"d":"35,200"},1,{"v":35200,"d":"35,200"},{"v":7392,"d":"7,392"},{"v":42592,"d":"42,592"},{"$nulls":3},{"v":35200,"d":"35,200"}]
[{"$nulls":3},"Easy Rig","Sem.",{"v":17600,"d":"17,600"},1,{"v":17600,"d":"17,600"},{"v":3696,"d":"3,696"},{"v":21296,"d":"21,296"},{"$nulls":3},{"v":17600,"d":"17,600"}]
[{"$nulls":3},"GRUA ","Días",0,1,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"ALQUILER EQUIPAMIENTO ESPECIAL para LUCES (Grúas, etc.)","Días",0,2,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"COMPRAS VARIAS - para CAMARA, LUCES, GRIP Y SONIDO","Total ",{"v":186300,"d":"186,300"},1,{"v":186300,"d":"186,300"},{"v":39123,"d":"39,123"},{"v":225423,"d":"225,423"},null,null,{"v":186300,"d":"186,300"}]
[null,null,0,null,null,"TOTAL RUBRO 18",null,{"v":2763872.5,"d":"2,763,873"},{"v":580413.225,"d":"580,413"},{"v":3344285.725,"d":"3,344,286"},null,null,{"v":523260,"d":"523,260"},{"v":2025395.5000000002,"d":"2,025,396"},{"v":215217,"d":"215,217"},{"v":2763872.5,"d":"2,763,873"}]
[]
[null,null,19,"EFECTOS ESPECIALES","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"CONTRATACION EFECTOS ESPECIALES - Por la película","Total ",{"v":162000,"d":"162,000"},1,{"v":162000,"d":"162,000"},{"v":34020,"d":"34,020"},{"v":196020,"d":"196,020"},null,null,{"v":48600,"d":"48,600"},{"v":113400,"d":"113,400"}]
[{"$nulls":3},"OTROS - MATERIALES","Total ",0,1,0,0,0,null,null,0,0]
[null,null,0,null,null,"TOTAL RUBRO 19",null,{"v":162000,"d":"162,000"},{"v":34020,"d":"34,020"},{"v":196020,"d":"196,020"},null,null,{"v":48600,"d":"48,600"},{"v":113400,"d":"113,400"},0,{"v":162000,"d":"162,000"}]
[]
[null,null,20,"MOVILIDAD","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"VEHICULOS DE PRODUCCION"]
[{"$nulls":3},"Departamento de Producción  (S/Chofer) Incluye KM","Sem.",{"v":8100.000000000001,"d":"8,100"},12,{"v":97200.00000000001,"d":"97,200"},null,{"v":97200.00000000001,"d":"97,200"},null,null,{"v":48600.00000000001,"d":"48,600"},{"v":48600.00000000001,"d":"48,600"},0]
[{"$nulls":3},"Actores  (con chofer)","Sem.",{"v":8100,"d":"8,100"},6,{"v":48600,"d":"48,600"},null,{"v":48600,"d":"48,600"},null,null,0,{"v":48600,"d":"48,600"},0]
[{"$nulls":3},"Locaciones (S/Chofer) Incluye KM","Sem.",{"v":8100.000000000001,"d":"8,100"},12,{"v":97200.00000000001,"d":"97,200"},null,{"v":97200.00000000001,"d":"97,200"},null,null,{"v":48600.00000000001,"d":"48,600"},{"v":48600.00000000001,"d":"48,600"},0]
[{"$nulls":3},"Departamento de Arte y Vestuario (con Chofer)","Sem.",{"v":16200.000000000002,"d":"16,200"},10,{"v":162000.00000000003,"d":"162,000"},null,{"v":162000.00000000003,"d":"162,000"},null,null,{"v":48600.00000000001,"d":"48,600"},{"v":97200.00000000001,"d":"97,200"},{"v":16200.000000000015,"d":"16,200"}]
[{"$nulls":3},"VAN Scouting y traslados X 2 - 100 km. Libres","Días",{"v":9720,"d":"9,720"},3,{"v":29160,"d":"29,160"},null,{"v":29160,"d":"29,160"},null,null,{"v":29160,"d":"29,160"},0,0]
[{"$nulls":3},"otros…..","Sem.",0,1,0,null,0,null,null,0,null,0]
[{"$nulls":3},"TAXIS - REMISES - TRENES - SUBTERRANEOS - Etc.","Sem.",{"v":16200.000000000002,"d":"16,200"},12,{"v":194400.00000000003,"d":"194,400"},null,{"v":194400.00000000003,"d":"194,400"},null,null,{"v":58320.00000000001,"d":"58,320"},{"v":116640.00000000001,"d":"116,640"},{"v":19440.000000000015,"d":"19,440"}]
[{"$nulls":3},"PEAJES, GARAGES, ESTACIONAMIENTOS Y LAVADO DE RODADOS","Sem.",{"v":9720,"d":"9,720"},12,{"v":116640,"d":"116,640"},null,{"v":116640,"d":"116,640"},null,null,{"v":34992,"d":"34,992"},{"v":69984,"d":"69,984"},{"v":11664,"d":"11,664"}]
[null,null,4,"MOTORHOMES, TRAILERS Y CAMIONES DE CARGA"]
[{"$nulls":3},"CAMARA Y SONIDO (Chico)","Sem.",{"v":32400.000000000004,"d":"32,400"},6,{"v":194400.00000000003,"d":"194,400"}]
[{"$nulls":3},"MATERIAL ELECTRICO y GRIP (8 mts.)","Sem.",{"v":38880,"d":"38,880"},6,{"v":233280,"d":"233,280"}]
[{"$nulls":3},"UTILERIA / PRODUCCION (6 mts","Sem.",{"v":35640,"d":"35,640"},6.5,{"v":231660,"d":"231,660"}]
[{"$nulls":3},"MOTOR HOME VESTUARIO/ Maquillaje","Sem.",{"v":32400.000000000004,"d":"32,400"},6.5,{"v":210600.00000000003,"d":"210,600"}]
[{"$nulls":3},"MOTOR HOME - ACTORES PRINCIPALES","Sem.",{"v":32400.000000000004,"d":"32,400"},6.5,{"v":210600.00000000003,"d":"210,600"}]
[{"$nulls":4},"Sem.",0,0,0,{"v":226913.4,"d":"226,913"},{"v":1307453.4,"d":"1,307,453"},null,null,{"v":108054,"d":"108,054"},{"v":972486,"d":"972,486"}]
[{"$nulls":3},"PASAJES AL INTERIOR"]
[{"$nulls":3},"Aereos","Cant.",0,0,0]
[{"$nulls":3},"Micro","Cant.",0,0,0,null,0]
[{"$nulls":3},"PASAJES AL EXTERIOR"]
[{"$nulls":3},"Gastos transporte aeropuertos","Total ",0,0,0]
[{"$nulls":3},"Tickets aéreos","Cant.",0,0,0,null,0]
[{"$nulls":3},"FLETES DE EQUIPOS Y UTILERA (Mínimo 3 hs por jornada)"]
[{"$nulls":3},"FLETES (Camión Mediano)  - 3 hsx día a $ 945x Hora","Días",{"v":2835,"d":"2,835"},12,{"v":34020,"d":"34,020"},{"v":7144.2,"d":"7,144"},{"v":41164.2,"d":"41,164"},null,null,{"v":10206,"d":"10,206"},{"v":20412,"d":"20,412"},{"v":3402,"d":"3,402"}]
[{"$nulls":3},"Pnal. (carga y descarga) 2 personas - Mínimo 3 hs x día a $ 243.- x Hora","Días",{"v":1458,"d":"1,458"},12,{"v":17496,"d":"17,496"},{"v":3674.16,"d":"3,674"},{"v":21170.16,"d":"21,170"},null,null,{"v":5248.8,"d":"5,249"},{"v":10497.6,"d":"10,498"},{"v":1749.6000000000004,"d":"1,750"}]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"Transporte vehículos de acción","Total ",0,0,0]
[{"$nulls":3},"Transporte equipos especiales (gruas, construcciones luces, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[null,null,6,null,null,"TOTAL RUBRO 20",null,{"v":1877256,"d":"1,877,256"},{"v":237731.76,"d":"237,732"},{"v":2114987.76,"d":"2,114,988"},null,null,{"v":391780.8,"d":"391,781"},{"v":1433019.6,"d":"1,433,020"},{"v":52455.60000000003,"d":"52,456"},{"v":1877256.0000000002,"d":"1,877,256"}]
[]
[null,null,21,"FUERZA MOTRIZ","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"ALQUILER GENERADOR"]
[{"$nulls":3},"Generador Principal y Generador Pórtatil","Sub Total",{"v":21735,"d":"21,735"},6,{"v":130410,"d":"130,410"},{"v":27386.1,"d":"27,386"},{"v":157796.1,"d":"157,796"},null,null,{"v":21735,"d":"21,735"},{"v":108675,"d":"108,675"}]
[{"$nulls":3},"COMBUSTIBLE GENERADOR","Sem.",{"v":16875,"d":"16,875"},6,{"v":101250,"d":"101,250"},{"v":21262.5,"d":"21,263"},{"v":122512.5,"d":"122,513"},{"$nulls":3},{"v":101250,"d":"101,250"}]
[{"$nulls":3},"COMBUSTIBLE PARA RODADOS"," ",{"$nulls":8},0]
[{"$nulls":3},"AUTOS / COMBIS / CAMIONES / MOTORHOME","Total ",{"v":8437.5,"d":"8,438"},10,{"v":84375,"d":"84,375"},{"v":17718.75,"d":"17,719"},{"v":102093.75,"d":"102,094"},null,null,{"v":25312.5,"d":"25,313"},{"v":50625,"d":"50,625"},{"v":8437.5,"d":"8,438"}]
[null,null,0,null,null,"TOTAL RUBRO 21",null,{"v":316035,"d":"316,035"},{"v":66367.35,"d":"66,367"},{"v":382402.35,"d":"382,402"},null,null,{"v":47047.5,"d":"47,048"},{"v":260550,"d":"260,550"},{"v":8437.5,"d":"8,438"},{"v":316035,"d":"316,035"}]
[]
[null,null,22,"COMIDAS y ALOJAMIENTOS","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SERVICIO DE CATERING  (Desayuno y Almuerzo ) ","Comidas x día",null,"Días rodaje"]
[{"$nulls":3},"PERSONAL TECNICO, ARTISTICO, CHOFERES, SEGURIDAD,  etc. ",{"v":67.25,"d":"67"},700,30,{"v":1412250,"d":"1,412,250"}]
[{"$nulls":3},"EXTRAS por la película (Calificados, Comunes y Planillero)",165,600,1,{"v":99000,"d":"99,000"},{"v":317362.5,"d":"317,363"},{"v":1828612.5,"d":"1,828,613"},null,null,{"v":302250,"d":"302,250"},{"v":1209000,"d":"1,209,000"}]
[{"$nulls":3},"COMIDAS EN COMISIONES DIVERSAS -"]
[{"$nulls":3},"DIETAS en ………………...(nombre de la Ciudad / ciudades) "]
[{"$nulls":3},"PREPRODUCCION "]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"RODAJE"]
[{"$nulls":3},"Pnal. Técnico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Personal Artístico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Otros (prensa, pnal. seguros, onvitados, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"POSPRODUCCION"]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"ALOJAMIENTO en ………………...(nombre de la Ciudad / ciudades) "]
[{"$nulls":3},"PREPRODUCCION "]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,null,null,0]
[{"$nulls":3},"RODAJE"]
[{"$nulls":3},"Pnal. Técnico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Personal Artístico","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"Otros (prensa, pnal. seguros, onvitados, etc)","Total ",0,0,0,0,0,{"$nulls":3},0]
[{"$nulls":3},"POSPRODUCCION"]
[{"$nulls":3},"Pnal. Técnico / Realizadores","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"Otros","Total ",0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":3},"OTROS"]
[{"$nulls":3},"AGASAJOS, PRENSA, INVITADOS","Total ",{"v":31050.000000000004,"d":"31,050"},1,{"v":31050.000000000004,"d":"31,050"},{"v":6520.500000000001,"d":"6,521"},{"v":37570.50000000001,"d":"37,571"},{"$nulls":3},{"v":31050.000000000004,"d":"31,050"}]
[{"$nulls":3},"ALQUILER/COMPRAS CARPAS /GAZEBOS Rodaje en Exteriores","Total ",{"v":35640,"d":"35,640"},1,{"v":35640,"d":"35,640"},{"v":7484.4,"d":"7,484"},{"v":43124.4,"d":"43,124"},null,null,{"v":35640,"d":"35,640"}]
[{"$nulls":3},"PERSONAL LIMPIEZA Y REACONDICIONAMIENTOS DE ESPACIOS","Sem. ",{"v":9315,"d":"9,315"},6,{"v":55890,"d":"55,890"},0,{"v":55890,"d":"55,890"},{"$nulls":3},{"v":55890,"d":"55,890"}]
[null,null,0,null,null,"TOTAL RUBRO 22",null,{"v":1633830,"d":"1,633,830"},{"v":331367.4,"d":"331,367"},{"v":1965197.4,"d":"1,965,197"},null,null,{"v":337890,"d":"337,890"},{"v":1295940,"d":"1,295,940"},0,{"v":1633830,"d":"1,633,830"}]
[]
[null,null,23,"ADMINISTRACION","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"ALQUILER DE OFICINAS ","Mes",{"v":35000,"d":"35,000"},8,{"v":280000,"d":"280,000"},{"v":58800,"d":"58,800"},{"v":338800,"d":"338,800"},null,null,{"v":92400,"d":"92,400"},{"v":95200,"d":"95,200"},{"v":92400,"d":"92,400"}]
[null,null,1,"ADMINISTRACION. Control de Costos. ","Mes",{"v":25000,"d":"25,000"},6,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},null,null,{"v":49500,"d":"49,500"},{"v":51000.00000000001,"d":"51,000"},{"v":49499.99999999999,"d":"49,500"}]
[{"$nulls":3},"CADETERIA Y MENSAJERIA ","Mes",{"v":4657.5,"d":"4,658"},8,{"v":37260,"d":"37,260"},0,{"v":37260,"d":"37,260"},null,null,{"v":12295.800000000001,"d":"12,296"},{"v":12668.400000000001,"d":"12,668"},{"v":12295.799999999996,"d":"12,296"}]
[{"$nulls":3},"UTILES DE OFICINA ","Mes",{"v":4657.5,"d":"4,658"},8,{"v":37260,"d":"37,260"},{"v":7824.599999999999,"d":"7,825"},{"v":45084.6,"d":"45,085"},null,null,{"v":12295.800000000001,"d":"12,296"},{"v":12668.400000000001,"d":"12,668"},{"v":12295.799999999996,"d":"12,296"}]
[{"$nulls":3},"TELEFONIA FIJA BASICA + TELEFONIA POR LOCUTORIOS","Mes",{"v":3881.2500000000005,"d":"3,881"},8,{"v":31050.000000000004,"d":"31,050"},{"v":6520.500000000001,"d":"6,521"},{"v":37570.50000000001,"d":"37,571"},null,null,{"v":10246.500000000002,"d":"10,247"},{"v":10557.000000000002,"d":"10,557"},{"v":10246.499999999998,"d":"10,247"}]
[{"$nulls":3},"TELEFONIA MOVIL (promedio mensual, incluye celurares en rodaje)","Sem. ",{"v":7762.500000000001,"d":"7,763"},8,{"v":62100.00000000001,"d":"62,100"},{"v":13041.000000000002,"d":"13,041"},{"v":75141.00000000001,"d":"75,141"},null,null,{"v":20493.000000000004,"d":"20,493"},{"v":21114.000000000004,"d":"21,114"},{"v":20492.999999999996,"d":"20,493"}]
[{"$nulls":3},"HONORARIOS LEGALES","Total ",{"v":240000,"d":"240,000"},1,{"v":240000,"d":"240,000"},0,{"v":240000,"d":"240,000"},null,null,{"v":79200,"d":"79,200"},{"v":81600,"d":"81,600"},{"v":79200,"d":"79,200"}]
[{"$nulls":3},"HONORARIOS PROFESIONAL CONTABLE","Total ",{"v":240000,"d":"240,000"},1,{"v":240000,"d":"240,000"},{"v":50400,"d":"50,400"},{"v":290400,"d":"290,400"},null,null,{"v":79200,"d":"79,200"},{"v":81600,"d":"81,600"},{"v":79200,"d":"79,200"}]
[{"$nulls":3},"OTROS - Varios Producción + Gastos Bancarios. Etc. (Contempla IVA x el  50% del Total)","Total ",{"v":776250,"d":"776,250"},1,{"v":776250,"d":"776,250"},{"v":81506.25,"d":"81,506"},{"v":857756.25,"d":"857,756"},null,null,{"v":256162.5,"d":"256,163"},{"v":263925,"d":"263,925"},{"v":256162.5,"d":"256,163"}]
[null,null,1,null,null,"TOTAL RUBRO 23",null,{"v":1853920,"d":"1,853,920"},{"v":218092.35,"d":"218,092"},{"v":2072012.35,"d":"2,072,012"},null,null,{"v":611793.6,"d":"611,794"},{"v":630332.8,"d":"630,333"},{"v":611793.6,"d":"611,794"},{"v":1853920,"d":"1,853,920"}]
[]
[null,null,24,"SEGUROS","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[{"$nulls":3},"SEGUROS EQUIPOS / LOCACIONES"]
[{"$nulls":3},"SEGURO INTEGRAL: Equipos, Locaciones, Vestuario, Utilería, etc. + RESPONSABILIDAD CIVIL",{"$nulls":8},0,0]
[{"$nulls":3}," 0,93 % del presupuesto TOTAL Sin IVA menos los honorarios de Musico y Guión - Aprox. $ 30.000.000.-","Total ",{"v":30000000,"d":"30,000,000"},{"v":0.0093,"d":"0.93 %"},{"v":279000,"d":"279,000"},{"v":58590,"d":"58,590"},{"v":337590,"d":"337,590"},null,null,{"v":139500,"d":"139,500"},{"v":139500,"d":"139,500"}]
[{"$nulls":3},"ACCIDENTES PERSONALES","Total ",{"v":16200.000000000002,"d":"16,200"},1,{"v":16200.000000000002,"d":"16,200"},{"v":3402.0000000000005,"d":"3,402"},{"v":19602.000000000004,"d":"19,602"},null,null,{"v":1620.0000000000002,"d":"1,620"},{"v":14580.000000000002,"d":"14,580"}]
[{"$nulls":3},"SEGURO DE CAUCION","del adelanto otorgado x el INCAA",null,{"v":0.03,"d":"3.00 %"},{"v":210000,"d":"210,000"},{"v":6300,"d":"6,300"},{"v":216300,"d":"216,300"},null,null,{"v":21000,"d":"21,000"},{"v":189000,"d":"189,000"}]
[null,null,0,null,null,"TOTAL RUBRO 24",null,{"v":505200,"d":"505,200"},{"v":68292,"d":"68,292"},{"v":573492,"d":"573,492"},null,null,{"v":162120,"d":"162,120"},{"v":343080,"d":"343,080"},0,{"v":505200,"d":"505,200"}]
[]
[null,null,25,"SEGURIDAD","Unidad","Importe","Cantidad","TOTAL","IVA","Total c/IVA",null,null,"PRE","RODAJE","POS","TOTAL"]
[null,null,2,"SEGURIDAD PARA FILMACION (2 pnas.)","Sem.",{"v":20182.5,"d":"20,183"},6,{"v":121095,"d":"121,095"},0,{"v":121095,"d":"121,095"},{"$nulls":3},{"v":121095,"d":"121,095"}]
[{"$nulls":3},"SEGURIDAD en  BIENES","Total ",{"v":5000,"d":"5,000"},6,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},{"$nulls":3},{"v":30000,"d":"30,000"}]
[{"$nulls":3},"OTROS (AMBULANCIA, MEDICOS)","Días",{"v":25000,"d":"25,000"},6,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},{"$nulls":3},{"v":150000,"d":"150,000"}]
[null,null,2,null,null,"TOTAL RUBRO 25",null,{"v":301095,"d":"301,095"},0,{"v":301095,"d":"301,095"},null,null,0,{"v":301095,"d":"301,095"},0,{"v":301095,"d":"301,095"}]

{"sheet":"SICA dic2019","index":1,"n_rows":50,"n_cols":3,"rows_kept":50,"merged":[[0,0,0,2],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1]],"flags":["formulas_cached_only"]}
[]
["ANEXO D","               Agosto a Diciembre 2019"]
["JEFE/A DE PRODUCCIÓN",null,{"v":19536,"d":"19,536"}]
["ASISTENTE DE PRODUCCIÓN",null,{"v":14729,"d":"14,729"}]
["AYUDANTE DE PRODUCCIÓN",null,{"v":10238,"d":"10,238"}]
["JEFE/A DE LOCACIONES",null,{"v":18312,"d":"18,312"}]
["ASISTENTE DE LOCACIONES",null,{"v":13454,"d":"13,454"}]
["ASISTENTE DE DIRECCIÓN",null,{"v":19536,"d":"19,536"}]
["CONTINUISTA / SCRIPT",null,{"v":14729,"d":"14,729"}]
["1º AYUDANTE DE DIRECCIÓN",null,{"v":14729,"d":"14,729"}]
["2º AYUDANTE DE DIRECCIÓN",null,{"v":9613,"d":"9,613"}]
["DIRECCIÓN DE CASTING",null,{"v":19536,"d":"19,536"}]
["ASISTENTE DE CASTING",null,{"v":13454,"d":"13,454"}]
["DIRECCIÓN DE FOTOGRAFÍA",null,{"v":21765,"d":"21,765"}]
["TÉCNICO/A HD",null,{"v":19207,"d":"19,207"}]
["CAMARÓGRAFO/A",null,{"v":17474,"d":"17,474"}]
["1º AYUDANTE DE CÁMARA",null,{"v":14729,"d":"14,729"}]
["2º AYUDANTE DE CÁMARA",null,{"v":11521,"d":"11,521"}]
["KEY GRIP",null,{"v":14729,"d":"14,729"}]
["GRIP",null,{"v":13454,"d":"13,454"}]
["ASISTENTE DE GRIP",null,{"v":10238,"d":"10,238"}]
["VIDEO ASSIST",null,{"v":8955,"d":"8,955"}]
["FOTÓGRAFO/A DE FILMACIÓN",null,{"v":11521,"d":"11,521"}]
["GAFFER",null,{"v":14729,"d":"14,729"}]
["JEFE/A REFLECTORISTA",null,{"v":13454,"d":"13,454"}]
["CAPATAZ REFLECTORISTA",null,{"v":12171,"d":"12,171"}]
["REFLECTORISTA",null,{"v":10889,"d":"10,889"}]
["OPERADOR/A DE GENERADOR",null,{"v":10238,"d":"10,238"}]
["DIRECCIÓN DE ARTE",null,{"v":21765,"d":"21,765"}]
["ESCENÓGRAFO/A",null,{"v":18576,"d":"18,576"}]
["AMBIENTADOR/A",null,{"v":14729,"d":"14,729"}]
["AYUDANTE DE ESCENOGRAFÍA",null,{"v":13454,"d":"13,454"}]
["VESTUARISTA",null,{"v":18576,"d":"18,576"}]
["AYUDANTE DE VESTUARIO",null,{"v":13454,"d":"13,454"}]
["MODISTO/A",null,{"v":10122,"d":"10,122"}]
["UTILERO/A - CARPINTERO/A",null,{"v":13454,"d":"13,454"}]
["ASISTENTE DE UTILERO",null,{"v":10238,"d":"10,238"}]
["REALIZADOR/A",null,{"v":13454,"d":"13,454"}]
["JEFE/A DE MAQUILLAJE",null,{"v":14729,"d":"14,729"}]
["PEINADOR/A",null,{"v":12809,"d":"12,809"}]
["AYTE. DE MAQUILLAJE / PEINADO",null,{"v":9613,"d":"9,613"}]
["DIRECCIÓN DE SONIDO",null,{"v":18576,"d":"18,576"}]
["AYUDANTE DE SONIDO",null,{"v":14729,"d":"14,729"}]
["DIRECCIÓN DE SONIDO POST / MEZCLADOR/A",null,{"v":18576,"d":"18,576"}]
["EDITOR/A DE DIALOGOS",null,{"v":14729,"d":"14,729"}]
["EDITOR/A DE AMBIENTES Y EFECTOS",null,{"v":14729,"d":"14,729"}]
["COMPAGINADOR/A",null,{"v":21765,"d":"21,765"}]
["AYUDANTE DE COMPAGINACIÓN",null,{"v":14933,"d":"14,933"}]
["CORTADOR/A DE NEGATIVOS",null,{"v":10670,"d":"10,670"}]
["APRENDIZ",null,{"v":5225,"d":"5,225"}]

{"sheet":"SUTEP dic2019","index":2,"n_rows":18,"n_cols":5,"rows_kept":18,"flags":["formulas_cached_only"]}
[{"$nulls":4},"diciembre"]
[null,"EXTRAS SUTEP",null,null,2019]
[{"$nulls":4},"estimado"]
[{"$nulls":3},"Junio de 2019","mas"]
[{"$nulls":4},{"v":0.35,"d":"35 %"}]
[]
[null,"Bolo",null,{"v":1650,"d":"1,650"},{"v":2227.5,"d":"2,228"}]
[null,"Bolo Calificado",null,{"v":2750,"d":"2,750"},{"v":3712.5,"d":"3,713"}]
[null,"Bolo Especial",null,{"v":3387,"d":"3,387"},{"v":4572.45,"d":"4,572"}]
[null,"Bolo Menor de hasta 15 años",null,{"v":3387,"d":"3,387"},{"v":4572.45,"d":"4,572"}]
[]
[null,"acompañante =  33% mas sobre el Bolo del Menor",{"v":0.33,"d":"33 %"},{"v":2194.5,"d":"2,195"},{"v":2962.575,"d":"2,963"}]
[]
[null,"Pedido de Vestuario / Prueba Vestuario hasta 1 h",null,507,{"v":684.45,"d":"684"}]
[null,"Hora Extra Diurna",null,517,{"v":697.95,"d":"698"}]
[null,"H Extra Noche",null,688,{"v":928.8,"d":"929"}]
[]
[null,"Planillero",null,{"v":3250,"d":"3,250"},{"v":4387.5,"d":"4,388"}]

{"sheet":"AAA dic2019","index":3,"n_rows":25,"n_cols":6,"rows_kept":25,"flags":["formulas_cached_only"]}
[]
[null,"ESCALA AAA 2019 "]
[{"$nulls":3},"2019-04-01",null,"2019-09-01"]
[{"$nulls":3},"al 31/8/19",null,"al 31/12/19"]
[]
[null,"Director de puesta en escena (Equiparado a 1° Categoría (Contrato h/8 sem)",null,{"v":113795.87999999999,"d":"113,796"},null,{"v":122416.77999999998,"d":"122,417"}]
[null,"Rol de 1° categoría (Contrato h/8sem.)",null,{"v":113795.87999999999,"d":"113,796"},null,{"v":122416.77999999998,"d":"122,417"}]
[null,"Rol de 2° categoría (Contrato h/8sem.)",null,{"v":89399.64,"d":"89,400"},null,{"v":96172.34,"d":"96,172"}]
[null,"Rol de 3° categoría (Contrato h/8sem.)",null,{"v":73141.2,"d":"73,141"},null,{"v":78682.2,"d":"78,682"}]
[null,"Hs. extra al 100% s/contratos (por hora)",null,{"v":1962.84,"d":"1,963"},null,{"v":2111.54,"d":"2,112"}]
[null,"Hs. extra al 50% s/contratos (por hora)",null,{"v":1420.32,"d":"1,420"},null,{"v":1527.9199999999998,"d":"1,528"}]
[null,"Prueba ropa contrato de 3°",null,{"v":4169.88,"d":"4,170"},null,{"v":4485.78,"d":"4,486"}]
[null,"Bolo mayor de filmación por día",null,{"v":8350.32,"d":"8,350"},null,{"v":8982.92,"d":"8,983"}]
[null,"Bolo menor de filmación por día",null,{"v":6959.04,"d":"6,959"},null,{"v":7486.24,"d":"7,486"}]
[null,"Bolo mayor de doblaje por día",null,{"v":6959.04,"d":"6,959"},null,{"v":7486.24,"d":"7,486"}]
[null,"Bolo menor de doblaje por día",null,{"v":5559.84,"d":"5,560"},null,{"v":5981.04,"d":"5,981"}]
[null,"Bolo actor especialista/Bailarín profes.",null,{"v":8350.32,"d":"8,350"},null,{"v":8982.92,"d":"8,983"}]
[null,"Prueba ropa bolo mayor",null,{"v":4169.88,"d":"4,170"},null,{"v":4485.78,"d":"4,486"}]
[null,"Prueba ropa bolo menor",null,{"v":3483.48,"d":"3,483"},null,{"v":3747.38,"d":"3,747"}]
[null,"Bolo mayor día ensayo/Pr.cámara y maquillaje",null,{"v":8350.32,"d":"8,350"},null,{"v":8982.92,"d":"8,983"}]
[null,"Bolo menor día ensayo/Pr.cámara y maquillaje",null,{"v":6959.04,"d":"6,959"},null,{"v":7486.24,"d":"7,486"}]
[null,"Hs. extra al 100% s/bolo mayor (por hora)",null,{"v":2009.04,"d":"2,009"},null,{"v":2161.24,"d":"2,161"}]
[null,"Hs. extra al 50% s/bolo mayor (por hora)",null,{"v":1453.32,"d":"1,453"},null,{"v":1563.4199999999998,"d":"1,563"}]
[null,"Hs. extra al 100 s/bolo menor (por hora)",null,{"v":1615.68,"d":"1,616"},null,{"v":1738.0800000000002,"d":"1,738"}]
[null,"Hs. extra al 50% s/bolo menor (por hora)",null,{"v":1207.8,"d":"1,208"},null,{"v":1299.3,"d":"1,299"}]

{"sheet":"Argentores","index":4,"n_rows":9,"n_cols":1,"rows_kept":9,"flags":["formulas_cached_only"]}
[]
["Actualización de los montos mínimos de contrato de cine / Enero de 2019"]
[]
["A partir del 1º de  enero de 2019 entrará en vigencia el nuevo monto mínimo de contrato de Argentores para películas de largometraje tanto de ficción como documentales, en vivo o animado, originales o de adaptación: $500.000.- ($470.000.-guión de la película y $ 30.000.- pase a DVD)."]
["Se insiste en el principio de que el rubro “Libro cinematográfico” representa el 5 % del  presupuesto de la película, excluidas las copias y la publicidad. "]
[]
["El monto mínimo se fijó –como es habitual-, en base a la mitad del costo medio de largometraje estipulado por INCAA, ($20.000.000.- Boletín oficial, Resolución 602/2018, del 19 de diciembre) por lo que rige para películas de muy bajo presupuesto, es decir, por debajo de la media."]
[]
["Quedan incluidos los documentales en aquellos casos en los que el presupuesto se inscriba en un rango de producción similar a la ficción, pero, dada la gran dispersión existente en las modalidades de producción del género, se fija un mínimo de $104.000.-($ 91.200.-por el guión y $12.800.- por el paso a DVD) cuando se trate de presupuestos que no superen  la suma de $2.000.000."]